[LCTH] YoY TTM Result on 30-Sep-2004 [#3]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
01-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
TTM Result
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 361,254 329,288 306,490 79,635 65.53%
PBT 28,712 40,488 52,933 21,096 10.82%
Tax -5,079 -5,534 -9,358 -2,783 22.20%
NP 23,633 34,954 43,575 18,313 8.87%
-
NP to SH 23,633 34,954 43,575 18,313 8.87%
-
Tax Rate 17.69% 13.67% 17.68% 13.19% -
Total Cost 337,621 294,334 262,915 61,322 76.57%
-
Net Worth 0 281,694 281,580 132,108 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div 25,501 47,984 24,216 - -
Div Payout % 107.90% 137.28% 55.57% - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 0 281,694 281,580 132,108 -
NOSH 598,750 599,349 599,108 455,547 9.53%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 6.54% 10.62% 14.22% 23.00% -
ROE 0.00% 12.41% 15.48% 13.86% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 60.33 54.94 51.16 17.48 51.12%
EPS 3.95 5.83 7.27 4.02 -0.58%
DPS 4.25 8.00 4.04 0.00 -
NAPS 0.00 0.47 0.47 0.29 -
Adjusted Per Share Value based on latest NOSH - 455,547
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 100.35 91.47 85.14 22.12 65.54%
EPS 6.56 9.71 12.10 5.09 8.82%
DPS 7.08 13.33 6.73 0.00 -
NAPS 0.00 0.7825 0.7822 0.367 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 28/09/07 29/09/06 30/09/05 - -
Price 1.15 1.04 1.39 0.00 -
P/RPS 1.91 1.89 2.72 0.00 -
P/EPS 29.14 17.83 19.11 0.00 -
EY 3.43 5.61 5.23 0.00 -
DY 3.70 7.69 2.91 0.00 -
P/NAPS 0.00 2.21 2.96 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 14/11/07 08/11/06 27/10/05 - -
Price 1.13 0.99 0.97 0.00 -
P/RPS 1.87 1.80 1.90 0.00 -
P/EPS 28.63 16.98 13.34 0.00 -
EY 3.49 5.89 7.50 0.00 -
DY 3.76 8.08 4.17 0.00 -
P/NAPS 0.00 2.11 2.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment