[LCTH] YoY Cumulative Quarter Result on 30-Sep-2004 [#3]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
01-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 277,869 229,615 231,638 187,884 0 -
PBT 21,810 27,418 36,799 50,936 0 -
Tax -5,134 -2,731 -8,851 -8,622 0 -
NP 16,676 24,687 27,948 42,314 0 -
-
NP to SH 16,676 24,687 27,948 42,314 0 -
-
Tax Rate 23.54% 9.96% 24.05% 16.93% - -
Total Cost 261,193 204,928 203,690 145,570 0 -
-
Net Worth 0 282,308 281,878 132,088 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div 13,503 24,026 23,989 - - -
Div Payout % 80.98% 97.32% 85.84% - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 0 282,308 281,878 132,088 0 -
NOSH 600,165 600,656 599,742 455,479 0 -
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 6.00% 10.75% 12.07% 22.52% 0.00% -
ROE 0.00% 8.74% 9.91% 32.03% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 46.30 38.23 38.62 41.25 0.00 -
EPS 4.63 4.11 4.66 9.29 0.00 -
DPS 2.25 4.00 4.00 0.00 0.00 -
NAPS 0.00 0.47 0.47 0.29 0.00 -
Adjusted Per Share Value based on latest NOSH - 455,547
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 77.19 63.78 64.34 52.19 0.00 -
EPS 4.63 6.86 7.76 11.75 0.00 -
DPS 3.75 6.67 6.66 0.00 0.00 -
NAPS 0.00 0.7842 0.783 0.3669 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 28/09/07 29/09/06 30/09/05 - - -
Price 1.15 1.04 1.39 0.00 0.00 -
P/RPS 2.48 2.72 3.60 0.00 0.00 -
P/EPS 41.39 25.30 29.83 0.00 0.00 -
EY 2.42 3.95 3.35 0.00 0.00 -
DY 1.96 3.85 2.88 0.00 0.00 -
P/NAPS 0.00 2.21 2.96 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 14/11/07 08/11/06 27/10/05 01/11/04 - -
Price 1.13 0.99 0.97 0.00 0.00 -
P/RPS 2.44 2.59 2.51 0.00 0.00 -
P/EPS 40.67 24.09 20.82 0.00 0.00 -
EY 2.46 4.15 4.80 0.00 0.00 -
DY 1.99 4.04 4.12 0.00 0.00 -
P/NAPS 0.00 2.11 2.06 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment