[CSCSTEL] YoY Quarter Result on 30-Sep-2021 [#3]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
19-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -35.43%
YoY- -21.66%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 404,892 404,207 363,256 201,336 306,835 353,671 336,591 3.12%
PBT 9,318 12,003 -18,549 13,175 15,946 12,787 3,766 16.28%
Tax -2,440 -3,653 4,366 -3,210 -3,226 -2,259 -786 20.75%
NP 6,878 8,350 -14,183 9,965 12,720 10,528 2,980 14.94%
-
NP to SH 6,878 8,350 -14,183 9,965 12,720 10,528 2,980 14.94%
-
Tax Rate 26.19% 30.43% - 24.36% 20.23% 17.67% 20.87% -
Total Cost 398,014 395,857 377,439 191,371 294,115 343,143 333,611 2.98%
-
Net Worth 890,013 890,013 860,468 860,468 816,153 819,846 805,074 1.68%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 890,013 890,013 860,468 860,468 816,153 819,846 805,074 1.68%
NOSH 380,000 380,000 380,000 380,000 380,000 380,000 380,000 0.00%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 1.70% 2.07% -3.90% 4.95% 4.15% 2.98% 0.89% -
ROE 0.77% 0.94% -1.65% 1.16% 1.56% 1.28% 0.37% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 109.64 109.45 98.36 54.52 83.09 95.77 91.14 3.12%
EPS 1.86 2.26 -3.84 2.70 3.44 2.85 0.81 14.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.41 2.41 2.33 2.33 2.21 2.22 2.18 1.68%
Adjusted Per Share Value based on latest NOSH - 380,000
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 106.55 106.37 95.59 52.98 80.75 93.07 88.58 3.12%
EPS 1.81 2.20 -3.73 2.62 3.35 2.77 0.78 15.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3421 2.3421 2.2644 2.2644 2.1478 2.1575 2.1186 1.68%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 1.21 1.22 1.19 1.30 0.82 1.01 1.20 -
P/RPS 1.10 1.11 1.21 2.38 0.99 1.05 1.32 -2.99%
P/EPS 64.97 53.96 -30.99 48.18 23.81 35.43 148.71 -12.88%
EY 1.54 1.85 -3.23 2.08 4.20 2.82 0.67 14.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.51 0.51 0.56 0.37 0.45 0.55 -1.57%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 22/11/24 24/11/23 21/11/22 19/11/21 20/11/20 22/11/19 28/11/18 -
Price 1.19 1.23 1.20 1.27 0.965 1.05 1.10 -
P/RPS 1.09 1.12 1.22 2.33 1.16 1.10 1.21 -1.72%
P/EPS 63.89 54.40 -31.25 47.07 28.02 36.83 136.32 -11.85%
EY 1.57 1.84 -3.20 2.12 3.57 2.72 0.73 13.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.51 0.52 0.55 0.44 0.47 0.50 -0.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment