[CNH] YoY Quarter Result on 30-Jun-2013 [#2]

Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -390.16%
YoY- -1064.52%
Quarter Report
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 25,734 20,730 20,168 27,299 29,542 34,216 34,428 -4.73%
PBT -81 -1,874 -3,127 -448 244 1,419 1,533 -
Tax -55 416 186 -199 -227 -639 -709 -34.66%
NP -136 -1,458 -2,941 -647 17 780 824 -
-
NP to SH -271 -1,151 -2,847 -598 62 726 791 -
-
Tax Rate - - - - 93.03% 45.03% 46.25% -
Total Cost 25,870 22,188 23,109 27,946 29,525 33,436 33,604 -4.26%
-
Net Worth 74,525 93,518 96,086 104,650 86,800 0 107,863 -5.97%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 74,525 93,518 96,086 104,650 86,800 0 107,863 -5.97%
NOSH 677,500 719,375 711,749 747,500 620,000 725,999 719,090 -0.98%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -0.53% -7.03% -14.58% -2.37% 0.06% 2.28% 2.39% -
ROE -0.36% -1.23% -2.96% -0.57% 0.07% 0.00% 0.73% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 3.80 2.88 2.83 3.65 4.76 4.71 4.79 -3.78%
EPS -0.04 -0.16 -0.40 -0.08 0.01 0.18 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.13 0.135 0.14 0.14 0.00 0.15 -5.03%
Adjusted Per Share Value based on latest NOSH - 747,500
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 3.57 2.88 2.80 3.79 4.10 4.75 4.78 -4.74%
EPS -0.04 -0.16 -0.40 -0.08 0.01 0.10 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1035 0.1299 0.1335 0.1453 0.1206 0.00 0.1498 -5.97%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.075 0.085 0.115 0.105 0.13 0.17 0.22 -
P/RPS 1.97 2.95 4.06 2.88 2.73 3.61 4.60 -13.16%
P/EPS -187.50 -53.13 -28.75 -131.25 1,300.00 170.00 200.00 -
EY -0.53 -1.88 -3.48 -0.76 0.08 0.59 0.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.65 0.85 0.75 0.93 0.00 1.47 -12.04%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 25/08/16 27/08/15 21/08/14 30/08/13 30/08/12 25/08/11 26/08/10 -
Price 0.08 0.07 0.115 0.10 0.13 0.14 0.20 -
P/RPS 2.11 2.43 4.06 2.74 2.73 2.97 4.18 -10.75%
P/EPS -200.00 -43.75 -28.75 -125.00 1,300.00 140.00 181.82 -
EY -0.50 -2.29 -3.48 -0.80 0.08 0.71 0.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.54 0.85 0.71 0.93 0.00 1.33 -9.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment