[CNH] YoY Cumulative Quarter Result on 30-Jun-2013 [#2]

Stock
[CNH] CITRA NUSA HOLDINGS BERHAD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -491.8%
YoY- -332.9%
Quarter Report
Latest QR
Upcoming QR
CNH's Result
CNH's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 48,842 45,984 44,454 52,629 58,804 66,628 71,680 -6.18%
PBT -2,540 -1,388 -3,558 -424 621 2,977 3,204 -
Tax 740 101 87 -460 -340 -930 -1,343 -
NP -1,800 -1,287 -3,471 -884 281 2,047 1,861 -
-
NP to SH -1,804 -1,027 -3,198 -722 310 1,982 1,803 -
-
Tax Rate - - - - 54.75% 31.24% 41.92% -
Total Cost 50,642 47,271 47,925 53,513 58,523 64,581 69,819 -5.20%
-
Net Worth 79,375 95,364 95,940 101,079 108,500 0 108,180 -5.02%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 79,375 95,364 95,940 101,079 108,500 0 108,180 -5.02%
NOSH 721,600 733,571 710,666 721,999 775,000 708,214 721,200 0.00%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -3.69% -2.80% -7.81% -1.68% 0.48% 3.07% 2.60% -
ROE -2.27% -1.08% -3.33% -0.71% 0.29% 0.00% 1.67% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 6.77 6.27 6.26 7.29 7.59 9.41 9.94 -6.19%
EPS -0.25 -0.14 -0.45 -0.10 0.04 0.18 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.13 0.135 0.14 0.14 0.00 0.15 -5.03%
Adjusted Per Share Value based on latest NOSH - 747,500
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 6.78 6.39 6.17 7.31 8.17 9.25 9.96 -6.20%
EPS -0.25 -0.14 -0.44 -0.10 0.04 0.28 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1102 0.1325 0.1333 0.1404 0.1507 0.00 0.1503 -5.03%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.075 0.085 0.115 0.105 0.13 0.17 0.22 -
P/RPS 1.11 1.36 1.84 1.44 1.71 1.81 2.21 -10.83%
P/EPS -30.00 -60.71 -25.56 -105.00 325.00 60.74 88.00 -
EY -3.33 -1.65 -3.91 -0.95 0.31 1.65 1.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.65 0.85 0.75 0.93 0.00 1.47 -12.04%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 25/08/16 27/08/15 21/08/14 30/08/13 30/08/12 25/08/11 26/08/10 -
Price 0.08 0.07 0.115 0.10 0.13 0.14 0.20 -
P/RPS 1.18 1.12 1.84 1.37 1.71 1.49 2.01 -8.48%
P/EPS -32.00 -50.00 -25.56 -100.00 325.00 50.03 80.00 -
EY -3.13 -2.00 -3.91 -1.00 0.31 2.00 1.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.54 0.85 0.71 0.93 0.00 1.33 -9.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment