[CNH] YoY Quarter Result on 30-Jun-2010 [#2]

Stock
[CNH] CITRA NUSA HOLDINGS BERHAD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -21.84%
YoY- -57.81%
Quarter Report
Latest QR
Upcoming QR
CNH's Result
CNH's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 27,299 29,542 34,216 34,428 41,315 47,253 47,555 -8.82%
PBT -448 244 1,419 1,533 2,857 6,853 7,052 -
Tax -199 -227 -639 -709 -988 -1,678 -2,011 -31.96%
NP -647 17 780 824 1,869 5,175 5,041 -
-
NP to SH -598 62 726 791 1,875 5,175 5,041 -
-
Tax Rate - 93.03% 45.03% 46.25% 34.58% 24.49% 28.52% -
Total Cost 27,946 29,525 33,436 33,604 39,446 42,078 42,514 -6.74%
-
Net Worth 104,650 86,800 0 107,863 108,173 107,812 93,618 1.87%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - 7,201 -
Div Payout % - - - - - - 142.86% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 104,650 86,800 0 107,863 108,173 107,812 93,618 1.87%
NOSH 747,500 620,000 725,999 719,090 721,153 718,749 720,142 0.62%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -2.37% 0.06% 2.28% 2.39% 4.52% 10.95% 10.60% -
ROE -0.57% 0.07% 0.00% 0.73% 1.73% 4.80% 5.38% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 3.65 4.76 4.71 4.79 5.73 6.57 6.60 -9.39%
EPS -0.08 0.01 0.18 0.11 0.26 0.72 0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.14 0.14 0.00 0.15 0.15 0.15 0.13 1.24%
Adjusted Per Share Value based on latest NOSH - 719,090
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 3.79 4.10 4.75 4.78 5.74 6.56 6.60 -8.82%
EPS -0.08 0.01 0.10 0.11 0.26 0.72 0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.1453 0.1206 0.00 0.1498 0.1502 0.1497 0.13 1.87%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.105 0.13 0.17 0.22 0.28 0.31 0.46 -
P/RPS 2.88 2.73 3.61 4.60 4.89 4.72 6.97 -13.68%
P/EPS -131.25 1,300.00 170.00 200.00 107.69 43.06 65.71 -
EY -0.76 0.08 0.59 0.50 0.93 2.32 1.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.17 -
P/NAPS 0.75 0.93 0.00 1.47 1.87 2.07 3.54 -22.77%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/08/13 30/08/12 25/08/11 26/08/10 26/08/09 27/08/08 28/08/07 -
Price 0.10 0.13 0.14 0.20 0.23 0.28 0.41 -
P/RPS 2.74 2.73 2.97 4.18 4.01 4.26 6.21 -12.73%
P/EPS -125.00 1,300.00 140.00 181.82 88.46 38.89 58.57 -
EY -0.80 0.08 0.71 0.55 1.13 2.57 1.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.44 -
P/NAPS 0.71 0.93 0.00 1.33 1.53 1.87 3.15 -21.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment