[IQGROUP] YoY Quarter Result on 30-Sep-2004 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Sep-2004 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 30,567 35,429 27,309 0 -
PBT 15 4,922 2,777 0 -
Tax 176 -781 -492 0 -
NP 191 4,141 2,285 0 -
-
NP to SH 191 4,141 2,285 0 -
-
Tax Rate -1,173.33% 15.87% 17.72% - -
Total Cost 30,376 31,288 25,024 0 -
-
Net Worth 107,654 109,689 72,082 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - 4,251 - - -
Div Payout % - 102.67% - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 107,654 109,689 72,082 0 -
NOSH 86,818 85,030 72,082 0 -
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 0.62% 11.69% 8.37% 0.00% -
ROE 0.18% 3.78% 3.17% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 35.21 41.67 37.89 0.00 -
EPS 0.22 4.87 3.17 0.00 -
DPS 0.00 5.00 0.00 0.00 -
NAPS 1.24 1.29 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 34.72 40.25 31.02 0.00 -
EPS 0.22 4.70 2.60 0.00 -
DPS 0.00 4.83 0.00 0.00 -
NAPS 1.223 1.2461 0.8189 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 28/09/07 29/09/06 - - -
Price 1.05 1.48 0.00 0.00 -
P/RPS 2.98 3.55 0.00 0.00 -
P/EPS 477.27 30.39 0.00 0.00 -
EY 0.21 3.29 0.00 0.00 -
DY 0.00 3.38 0.00 0.00 -
P/NAPS 0.85 1.15 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 23/11/07 27/11/06 29/11/05 - -
Price 0.88 1.33 1.71 0.00 -
P/RPS 2.50 3.19 4.51 0.00 -
P/EPS 400.00 27.31 53.94 0.00 -
EY 0.25 3.66 1.85 0.00 -
DY 0.00 3.76 0.00 0.00 -
P/NAPS 0.71 1.03 1.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment