[RSAWIT] YoY TTM Result on 28-Feb-2006 [#2]

Stock
[RSAWIT] RIMBUNAN SAWIT BHD
Announcement Date
03-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
28-Feb-2006 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RSAWIT's Result
RSAWIT's Financial Summary
View:
Show?
TTM Result
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 187,377 178,282 122,534 5,560 222.66%
PBT 30,577 47,279 20,227 1,094 203.16%
Tax -8,378 -13,083 -5,913 -291 206.17%
NP 22,199 34,196 14,314 803 202.06%
-
NP to SH 22,199 34,196 14,314 803 202.06%
-
Tax Rate 27.40% 27.67% 29.23% 26.60% -
Total Cost 165,178 144,086 108,220 4,757 225.89%
-
Net Worth 79,743 0 88,502 0 -
Dividend
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div - - 3,847 - -
Div Payout % - - 26.88% - -
Equity
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 79,743 0 88,502 0 -
NOSH 128,618 128,350 128,264 7,903 153.20%
Ratio Analysis
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 11.85% 19.18% 11.68% 14.44% -
ROE 27.84% 0.00% 16.17% 0.00% -
Per Share
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 145.68 138.90 95.53 70.35 27.43%
EPS 17.26 26.64 11.16 10.16 19.30%
DPS 0.00 0.00 3.00 0.00 -
NAPS 0.62 0.00 0.69 0.00 -
Adjusted Per Share Value based on latest NOSH - 7,903
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 9.18 8.73 6.00 0.27 223.61%
EPS 1.09 1.67 0.70 0.04 200.62%
DPS 0.00 0.00 0.19 0.00 -
NAPS 0.0391 0.00 0.0433 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 27/02/09 29/02/08 28/02/07 - -
Price 0.50 1.12 0.88 0.00 -
P/RPS 0.34 0.81 0.92 0.00 -
P/EPS 2.90 4.20 7.89 0.00 -
EY 34.52 23.79 12.68 0.00 -
DY 0.00 0.00 3.41 0.00 -
P/NAPS 0.81 0.00 1.28 0.00 -
Price Multiplier on Announcement Date
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 29/04/09 22/04/08 27/04/07 - -
Price 0.58 1.09 0.98 0.00 -
P/RPS 0.40 0.78 1.03 0.00 -
P/EPS 3.36 4.09 8.78 0.00 -
EY 29.76 24.44 11.39 0.00 -
DY 0.00 0.00 3.06 0.00 -
P/NAPS 0.94 0.00 1.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment