[ALAM] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
22-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 194.11%
YoY- -58.52%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 55,292 89,504 116,027 67,905 34,688 51,978 67,699 -12.61%
PBT 7,536 483 14,881 5,554 -6,728 -57,831 12,527 -28.71%
Tax -531 -330 -555 30 -646 9,811 -1,697 -53.87%
NP 7,005 153 14,326 5,584 -7,374 -48,020 10,830 -25.18%
-
NP to SH 7,379 -371 13,440 6,950 -7,385 -49,617 8,927 -11.91%
-
Tax Rate 7.05% 68.32% 3.73% -0.54% - - 13.55% -
Total Cost 48,287 89,351 101,701 62,321 42,062 99,998 56,869 -10.32%
-
Net Worth 508,331 456,659 482,258 455,611 488,230 496,170 743,916 -22.40%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 508,331 456,659 482,258 455,611 488,230 496,170 743,916 -22.40%
NOSH 819,888 773,999 790,588 772,222 820,555 826,950 743,916 6.69%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 12.67% 0.17% 12.35% 8.22% -21.26% -92.39% 16.00% -
ROE 1.45% -0.08% 2.79% 1.53% -1.51% -10.00% 1.20% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 6.74 11.56 14.68 8.79 4.23 6.29 9.10 -18.12%
EPS 0.90 0.00 1.70 0.90 -0.90 -6.00 1.20 -17.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.59 0.61 0.59 0.595 0.60 1.00 -27.26%
Adjusted Per Share Value based on latest NOSH - 772,222
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 3.60 5.83 7.56 4.42 2.26 3.39 4.41 -12.64%
EPS 0.48 -0.02 0.88 0.45 -0.48 -3.23 0.58 -11.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3312 0.2975 0.3142 0.2968 0.3181 0.3232 0.4846 -22.39%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.73 0.76 0.72 0.99 1.03 0.99 1.07 -
P/RPS 10.82 6.57 4.91 11.26 24.36 15.75 11.76 -5.39%
P/EPS 81.11 -1,585.55 42.35 110.00 -114.44 -16.50 89.17 -6.11%
EY 1.23 -0.06 2.36 0.91 -0.87 -6.06 1.12 6.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.29 1.18 1.68 1.73 1.65 1.07 6.73%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 22/05/12 28/02/12 21/11/11 22/08/11 27/05/11 28/02/11 26/11/10 -
Price 0.52 0.77 0.75 0.78 1.05 1.00 1.12 -
P/RPS 7.71 6.66 5.11 8.87 24.84 15.91 12.31 -26.77%
P/EPS 57.78 -1,606.42 44.12 86.67 -116.67 -16.67 93.33 -27.33%
EY 1.73 -0.06 2.27 1.15 -0.86 -6.00 1.07 37.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.31 1.23 1.32 1.76 1.67 1.12 -17.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment