[ALAM] YoY Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
22-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 102.84%
YoY- -99.45%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Cumulative Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 161,206 167,047 218,733 102,593 134,297 152,011 126,717 4.09%
PBT 39,642 55,090 22,700 -1,174 42,982 67,376 40,572 -0.38%
Tax -2,961 -1,486 -425 6 -3,514 -11,559 -8,163 -15.54%
NP 36,681 53,604 22,275 -1,168 39,468 55,817 32,409 2.08%
-
NP to SH 36,316 51,683 23,506 210 38,472 51,963 30,528 2.93%
-
Tax Rate 7.47% 2.70% 1.87% - 8.18% 17.16% 20.12% -
Total Cost 124,525 113,443 196,458 103,761 94,829 96,194 94,308 4.73%
-
Net Worth 726,669 571,645 501,461 484,127 506,210 430,550 319,282 14.68%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - 3,796 2,474 2,418 -
Div Payout % - - - - 9.87% 4.76% 7.92% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 726,669 571,645 501,461 484,127 506,210 430,550 319,282 14.68%
NOSH 924,460 783,075 783,533 820,555 506,210 494,885 483,761 11.39%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 22.75% 32.09% 10.18% -1.14% 29.39% 36.72% 25.58% -
ROE 5.00% 9.04% 4.69% 0.04% 7.60% 12.07% 9.56% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 19.30 21.33 27.92 12.50 26.53 30.72 26.19 -4.95%
EPS 4.40 6.60 3.00 0.00 7.60 10.50 6.30 -5.80%
DPS 0.00 0.00 0.00 0.00 0.75 0.50 0.50 -
NAPS 0.87 0.73 0.64 0.59 1.00 0.87 0.66 4.70%
Adjusted Per Share Value based on latest NOSH - 772,222
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 10.50 10.88 14.25 6.68 8.75 9.90 8.26 4.07%
EPS 2.37 3.37 1.53 0.01 2.51 3.39 1.99 2.95%
DPS 0.00 0.00 0.00 0.00 0.25 0.16 0.16 -
NAPS 0.4734 0.3724 0.3267 0.3154 0.3298 0.2805 0.208 14.68%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 1.57 1.38 0.54 0.99 1.80 1.44 2.00 -
P/RPS 8.13 6.47 1.93 7.92 6.78 4.69 7.64 1.04%
P/EPS 36.11 20.91 18.00 3,868.33 23.68 13.71 31.69 2.19%
EY 2.77 4.78 5.56 0.03 4.22 7.29 3.16 -2.17%
DY 0.00 0.00 0.00 0.00 0.42 0.35 0.25 -
P/NAPS 1.80 1.89 0.84 1.68 1.80 1.66 3.03 -8.30%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 21/08/14 20/08/13 13/08/12 22/08/11 26/08/10 19/08/09 11/08/08 -
Price 1.45 1.49 0.50 0.78 1.17 1.61 2.00 -
P/RPS 7.51 6.98 1.79 6.24 4.41 5.24 7.64 -0.28%
P/EPS 33.35 22.58 16.67 3,047.78 15.39 15.33 31.69 0.85%
EY 3.00 4.43 6.00 0.03 6.50 6.52 3.16 -0.86%
DY 0.00 0.00 0.00 0.00 0.64 0.31 0.25 -
P/NAPS 1.67 2.04 0.78 1.32 1.17 1.85 3.03 -9.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment