[AMFIRST] QoQ Cumulative Quarter Result on 30-Sep-2007 [#2]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
05-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 107.56%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 22,522 57,853 43,040 27,817 12,822 13,891 1,472 517.33%
PBT 9,601 31,313 23,595 15,544 7,489 8,349 896 386.74%
Tax 0 0 0 0 0 0 0 -
NP 9,601 31,313 23,595 15,544 7,489 8,349 896 386.74%
-
NP to SH 9,601 31,313 23,595 15,544 7,489 8,349 896 386.74%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 12,921 26,540 19,445 12,273 5,333 5,542 576 696.90%
-
Net Worth 437,188 441,813 658,313 442,274 432,222 432,435 426,666 1.63%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - 31,312 23,594 15,543 - 8,348 - -
Div Payout % - 100.00% 100.00% 100.00% - 100.00% - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 437,188 441,813 658,313 442,274 432,222 432,435 426,666 1.63%
NOSH 428,616 428,945 651,795 429,392 427,942 428,153 426,666 0.30%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 42.63% 54.13% 54.82% 55.88% 58.41% 60.10% 60.87% -
ROE 2.20% 7.09% 3.58% 3.51% 1.73% 1.93% 0.21% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 5.25 13.49 6.60 6.48 3.00 3.24 0.35 509.22%
EPS 2.24 7.30 3.62 3.62 1.75 1.95 0.21 385.26%
DPS 0.00 7.30 3.62 3.62 0.00 1.95 0.00 -
NAPS 1.02 1.03 1.01 1.03 1.01 1.01 1.00 1.33%
Adjusted Per Share Value based on latest NOSH - 428,404
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 3.28 8.43 6.27 4.05 1.87 2.02 0.21 525.88%
EPS 1.40 4.56 3.44 2.26 1.09 1.22 0.13 388.37%
DPS 0.00 4.56 3.44 2.26 0.00 1.22 0.00 -
NAPS 0.6369 0.6437 0.9591 0.6443 0.6297 0.63 0.6216 1.63%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 - - - - -
Price 0.88 0.87 0.90 0.00 0.00 0.00 0.00 -
P/RPS 16.75 6.45 13.63 0.00 0.00 0.00 0.00 -
P/EPS 39.29 11.92 24.86 0.00 0.00 0.00 0.00 -
EY 2.55 8.39 4.02 0.00 0.00 0.00 0.00 -
DY 0.00 8.39 4.02 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.84 0.89 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 06/08/08 05/05/08 04/02/08 05/11/07 02/08/07 04/05/07 27/02/07 -
Price 0.87 0.94 0.88 0.00 0.00 0.00 0.00 -
P/RPS 16.56 6.97 13.33 0.00 0.00 0.00 0.00 -
P/EPS 38.84 12.88 24.31 0.00 0.00 0.00 0.00 -
EY 2.57 7.77 4.11 0.00 0.00 0.00 0.00 -
DY 0.00 7.77 4.11 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.91 0.87 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment