[AMFIRST] QoQ Annualized Quarter Result on 30-Sep-2007 [#2]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
05-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 3.78%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 90,088 57,853 57,386 55,634 51,288 13,891 1,962 1185.26%
PBT 38,404 31,313 31,460 31,088 29,956 8,349 1,194 913.52%
Tax 0 0 0 0 0 0 0 -
NP 38,404 31,313 31,460 31,088 29,956 8,349 1,194 913.52%
-
NP to SH 38,404 31,313 31,460 31,088 29,956 8,349 1,194 913.52%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 51,684 26,540 25,926 24,546 21,332 5,542 768 1558.73%
-
Net Worth 437,188 441,813 658,313 442,274 432,222 432,435 426,666 1.63%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - 31,312 31,459 31,087 - 8,348 - -
Div Payout % - 100.00% 100.00% 100.00% - 100.00% - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 437,188 441,813 658,313 442,274 432,222 432,435 426,666 1.63%
NOSH 428,616 428,945 651,795 429,392 427,942 428,153 426,666 0.30%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 42.63% 54.13% 54.82% 55.88% 58.41% 60.10% 60.87% -
ROE 8.78% 7.09% 4.78% 7.03% 6.93% 1.93% 0.28% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 21.02 13.49 8.80 12.96 11.98 3.24 0.46 1181.13%
EPS 8.96 7.30 4.83 7.24 7.00 1.95 0.28 910.06%
DPS 0.00 7.30 4.83 7.24 0.00 1.95 0.00 -
NAPS 1.02 1.03 1.01 1.03 1.01 1.01 1.00 1.33%
Adjusted Per Share Value based on latest NOSH - 428,404
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 13.12 8.43 8.36 8.11 7.47 2.02 0.29 1172.62%
EPS 5.59 4.56 4.58 4.53 4.36 1.22 0.17 928.56%
DPS 0.00 4.56 4.58 4.53 0.00 1.22 0.00 -
NAPS 0.6369 0.6437 0.9591 0.6443 0.6297 0.63 0.6216 1.63%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 - - - - -
Price 0.88 0.87 0.90 0.00 0.00 0.00 0.00 -
P/RPS 4.19 6.45 10.22 0.00 0.00 0.00 0.00 -
P/EPS 9.82 11.92 18.65 0.00 0.00 0.00 0.00 -
EY 10.18 8.39 5.36 0.00 0.00 0.00 0.00 -
DY 0.00 8.39 5.36 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.84 0.89 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 06/08/08 05/05/08 04/02/08 05/11/07 02/08/07 04/05/07 27/02/07 -
Price 0.87 0.94 0.88 0.00 0.00 0.00 0.00 -
P/RPS 4.14 6.97 10.00 0.00 0.00 0.00 0.00 -
P/EPS 9.71 12.88 18.23 0.00 0.00 0.00 0.00 -
EY 10.30 7.77 5.48 0.00 0.00 0.00 0.00 -
DY 0.00 7.77 5.48 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.91 0.87 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment