[AMFIRST] QoQ TTM Result on 30-Sep-2007 [#2]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
05-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 50.86%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 67,553 57,853 55,459 41,708 26,713 13,891 1,472 1184.80%
PBT 33,423 31,311 31,045 23,890 15,836 8,347 896 1018.87%
Tax 0 0 0 0 0 0 0 -
NP 33,423 31,311 31,045 23,890 15,836 8,347 896 1018.87%
-
NP to SH 33,423 31,311 31,045 23,890 15,836 8,347 896 1018.87%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 34,130 26,542 24,414 17,818 10,877 5,544 576 1423.66%
-
Net Worth 437,188 441,583 432,527 441,256 432,222 432,500 426,666 1.63%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 31,285 31,285 23,858 23,858 8,350 8,350 - -
Div Payout % 93.60% 99.92% 76.85% 99.87% 52.73% 100.04% - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 437,188 441,583 432,527 441,256 432,222 432,500 426,666 1.63%
NOSH 428,616 428,722 428,244 428,404 427,942 428,218 426,666 0.30%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 49.48% 54.12% 55.98% 57.28% 59.28% 60.09% 60.87% -
ROE 7.64% 7.09% 7.18% 5.41% 3.66% 1.93% 0.21% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 15.76 13.49 12.95 9.74 6.24 3.24 0.35 1168.62%
EPS 7.80 7.30 7.25 5.58 3.70 1.95 0.21 1015.68%
DPS 7.30 7.30 5.57 5.57 1.95 1.95 0.00 -
NAPS 1.02 1.03 1.01 1.03 1.01 1.01 1.00 1.33%
Adjusted Per Share Value based on latest NOSH - 428,404
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 9.84 8.43 8.08 6.08 3.89 2.02 0.21 1202.77%
EPS 4.87 4.56 4.52 3.48 2.31 1.22 0.13 1022.05%
DPS 4.56 4.56 3.48 3.48 1.22 1.22 0.00 -
NAPS 0.6369 0.6433 0.6301 0.6429 0.6297 0.6301 0.6216 1.63%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 - - - - -
Price 0.88 0.87 0.90 0.00 0.00 0.00 0.00 -
P/RPS 5.58 6.45 6.95 0.00 0.00 0.00 0.00 -
P/EPS 11.29 11.91 12.41 0.00 0.00 0.00 0.00 -
EY 8.86 8.39 8.05 0.00 0.00 0.00 0.00 -
DY 8.30 8.39 6.19 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.84 0.89 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 06/08/08 05/05/08 04/02/08 05/11/07 - - - -
Price 0.87 0.94 0.88 0.00 0.00 0.00 0.00 -
P/RPS 5.52 6.97 6.80 0.00 0.00 0.00 0.00 -
P/EPS 11.16 12.87 12.14 0.00 0.00 0.00 0.00 -
EY 8.96 7.77 8.24 0.00 0.00 0.00 0.00 -
DY 8.39 7.77 6.33 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.91 0.87 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment