[PANTECH] YoY Quarter Result on 28-Feb-2020 [#4]

Stock
[PANTECH] PANTECH GROUP HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2020
Quarter
28-Feb-2020 [#4]
Profit Trend
QoQ- -28.14%
YoY- -35.65%
Quarter Report
Latest QR
Upcoming QR
PANTECH's Result
PANTECH's Financial Summary
View:
Show?
Quarter Result
28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Revenue 258,868 135,930 143,905 143,976 142,613 149,466 152,517 11.15%
PBT 32,414 16,651 10,290 9,576 14,024 14,105 14,259 17.83%
Tax -11,147 -3,498 -3,057 -2,197 -2,557 -2,902 -5,011 17.32%
NP 21,267 13,153 7,233 7,379 11,467 11,203 9,248 18.11%
-
NP to SH 21,267 13,153 7,233 7,379 11,467 11,203 10,108 16.03%
-
Tax Rate 34.39% 21.01% 29.71% 22.94% 18.23% 20.57% 35.14% -
Total Cost 237,601 122,777 136,672 136,597 131,146 138,263 143,269 10.64%
-
Net Worth 699,437 670,992 659,501 662,604 585,360 548,738 522,986 5.98%
Dividend
28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Div 11,657 7,455 2,922 2,936 7,409 3,707 3,683 25.89%
Div Payout % 54.81% 56.68% 40.41% 39.80% 64.62% 33.10% 36.44% -
Equity
28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Net Worth 699,437 670,992 659,501 662,604 585,360 548,738 522,986 5.98%
NOSH 835,739 751,148 750,998 752,959 747,857 745,853 736,601 2.55%
Ratio Analysis
28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
NP Margin 8.22% 9.68% 5.03% 5.13% 8.04% 7.50% 6.06% -
ROE 3.04% 1.96% 1.10% 1.11% 1.96% 2.04% 1.93% -
Per Share
28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 33.31 18.23 19.20 19.12 19.25 20.16 20.71 9.96%
EPS 2.74 1.76 0.97 0.98 1.55 1.51 1.37 14.86%
DPS 1.50 1.00 0.39 0.39 1.00 0.50 0.50 24.55%
NAPS 0.90 0.90 0.88 0.88 0.79 0.74 0.71 4.85%
Adjusted Per Share Value based on latest NOSH - 752,959
28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 30.37 15.95 16.88 16.89 16.73 17.54 17.90 11.14%
EPS 2.50 1.54 0.85 0.87 1.35 1.31 1.19 15.99%
DPS 1.37 0.87 0.34 0.34 0.87 0.44 0.43 26.06%
NAPS 0.8207 0.7873 0.7738 0.7775 0.6868 0.6438 0.6136 5.98%
Price Multiplier on Financial Quarter End Date
28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 28/02/22 26/02/21 28/02/20 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 0.615 0.455 0.47 0.47 0.54 0.60 0.47 -
P/RPS 1.85 2.50 2.45 2.46 2.81 2.98 2.27 -4.00%
P/EPS 22.47 25.79 48.70 47.96 34.89 39.71 34.25 -8.08%
EY 4.45 3.88 2.05 2.09 2.87 2.52 2.92 8.78%
DY 2.44 2.20 0.83 0.83 1.85 0.83 1.06 18.13%
P/NAPS 0.68 0.51 0.53 0.53 0.68 0.81 0.66 0.59%
Price Multiplier on Announcement Date
28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 27/04/22 28/04/21 11/06/20 - 24/04/19 30/04/18 25/04/17 -
Price 0.745 0.57 0.385 0.00 0.575 0.595 0.61 -
P/RPS 2.24 3.13 2.01 0.00 2.99 2.95 2.95 -5.35%
P/EPS 27.22 32.31 39.89 0.00 37.15 39.38 44.45 -9.33%
EY 3.67 3.10 2.51 0.00 2.69 2.54 2.25 10.27%
DY 2.01 1.75 1.01 0.00 1.74 0.84 0.82 19.62%
P/NAPS 0.83 0.63 0.44 0.00 0.73 0.80 0.86 -0.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment