[PANTECH] YoY Quarter Result on 29-Feb-2020 [#4]

Stock
[PANTECH] PANTECH GROUP HOLDINGS BHD
Announcement Date
11-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2020
Quarter
29-Feb-2020 [#4]
Profit Trend
QoQ- -1.98%
YoY- -36.92%
Quarter Report
Latest QR
Upcoming QR
PANTECH's Result
PANTECH's Financial Summary
View:
Show?
Quarter Result
28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 28/02/18 CAGR
Revenue 197,740 258,868 135,930 143,905 143,976 142,613 149,466 5.75%
PBT 31,191 32,414 16,651 10,290 9,576 14,024 14,105 17.19%
Tax -8,498 -11,147 -3,498 -3,057 -2,197 -2,557 -2,902 23.95%
NP 22,693 21,267 13,153 7,233 7,379 11,467 11,203 15.15%
-
NP to SH 22,693 21,267 13,153 7,233 7,379 11,467 11,203 15.15%
-
Tax Rate 27.25% 34.39% 21.01% 29.71% 22.94% 18.23% 20.57% -
Total Cost 175,047 237,601 122,777 136,672 136,597 131,146 138,263 4.82%
-
Net Worth 796,952 699,437 670,992 659,501 662,604 585,360 548,738 7.74%
Dividend
28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 28/02/18 CAGR
Div 12,324 11,657 7,455 2,922 2,936 7,409 3,707 27.14%
Div Payout % 54.31% 54.81% 56.68% 40.41% 39.80% 64.62% 33.10% -
Equity
28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 28/02/18 CAGR
Net Worth 796,952 699,437 670,992 659,501 662,604 585,360 548,738 7.74%
NOSH 843,156 835,739 751,148 750,998 752,959 747,857 745,853 2.48%
Ratio Analysis
28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 28/02/18 CAGR
NP Margin 11.48% 8.22% 9.68% 5.03% 5.13% 8.04% 7.50% -
ROE 2.85% 3.04% 1.96% 1.10% 1.11% 1.96% 2.04% -
Per Share
28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 28/02/18 CAGR
RPS 24.07 33.31 18.23 19.20 19.12 19.25 20.16 3.60%
EPS 2.76 2.74 1.76 0.97 0.98 1.55 1.51 12.81%
DPS 1.50 1.50 1.00 0.39 0.39 1.00 0.50 24.55%
NAPS 0.97 0.90 0.90 0.88 0.88 0.79 0.74 5.55%
Adjusted Per Share Value based on latest NOSH - 750,998
28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 28/02/18 CAGR
RPS 23.20 30.37 15.95 16.88 16.89 16.73 17.54 5.74%
EPS 2.66 2.50 1.54 0.85 0.87 1.35 1.31 15.20%
DPS 1.45 1.37 0.87 0.34 0.34 0.87 0.44 26.91%
NAPS 0.9351 0.8207 0.7873 0.7738 0.7775 0.6868 0.6438 7.74%
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 28/02/18 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 28/02/20 28/02/19 28/02/18 -
Price 0.745 0.615 0.455 0.47 0.47 0.54 0.60 -
P/RPS 3.10 1.85 2.50 2.45 2.46 2.81 2.98 0.79%
P/EPS 26.97 22.47 25.79 48.70 47.96 34.89 39.71 -7.44%
EY 3.71 4.45 3.88 2.05 2.09 2.87 2.52 8.03%
DY 2.01 2.44 2.20 0.83 0.83 1.85 0.83 19.33%
P/NAPS 0.77 0.68 0.51 0.53 0.53 0.68 0.81 -1.00%
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 28/02/18 CAGR
Date 27/04/23 27/04/22 28/04/21 11/06/20 - 24/04/19 30/04/18 -
Price 0.765 0.745 0.57 0.385 0.00 0.575 0.595 -
P/RPS 3.18 2.24 3.13 2.01 0.00 2.99 2.95 1.51%
P/EPS 27.70 27.22 32.31 39.89 0.00 37.15 39.38 -6.79%
EY 3.61 3.67 3.10 2.51 0.00 2.69 2.54 7.27%
DY 1.96 2.01 1.75 1.01 0.00 1.74 0.84 18.45%
P/NAPS 0.79 0.83 0.63 0.44 0.00 0.73 0.80 -0.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment