[TURBO] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[TURBO] TURBO-MECH BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 422.36%
YoY- -12.7%
Quarter Report
Latest QR
Upcoming QR
TURBO's Result
TURBO's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 7,224 7,455 15,142 14,246 9,386 10,885 13,654 -34.66%
PBT -958 1,251 901 2,428 -674 78 3,201 -
Tax 18 -399 -599 -353 31 -37 -306 -
NP -940 852 302 2,075 -643 41 2,895 -
-
NP to SH -939 852 300 2,076 -644 41 2,893 -
-
Tax Rate - 31.89% 66.48% 14.54% - 47.44% 9.56% -
Total Cost 8,164 6,603 14,840 12,171 10,029 10,844 10,759 -16.84%
-
Net Worth 124,199 122,039 118,800 117,720 113,399 115,560 114,479 5.59%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - 540 - - - 2,160 -
Div Payout % - - 180.00% - - - 74.66% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 124,199 122,039 118,800 117,720 113,399 115,560 114,479 5.59%
NOSH 108,000 108,000 108,000 108,000 108,000 108,000 108,000 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -13.01% 11.43% 1.99% 14.57% -6.85% 0.38% 21.20% -
ROE -0.76% 0.70% 0.25% 1.76% -0.57% 0.04% 2.53% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 6.69 6.90 14.02 13.19 8.69 10.08 12.64 -34.64%
EPS -0.87 0.79 0.28 1.92 -0.60 0.04 2.68 -
DPS 0.00 0.00 0.50 0.00 0.00 0.00 2.00 -
NAPS 1.15 1.13 1.10 1.09 1.05 1.07 1.06 5.59%
Adjusted Per Share Value based on latest NOSH - 108,000
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 6.69 6.90 14.02 13.19 8.69 10.08 12.64 -34.64%
EPS -0.87 0.79 0.28 1.92 -0.60 0.04 2.68 -
DPS 0.00 0.00 0.50 0.00 0.00 0.00 2.00 -
NAPS 1.15 1.13 1.10 1.09 1.05 1.07 1.06 5.59%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.73 0.71 0.735 0.69 0.735 0.765 0.76 -
P/RPS 10.91 10.29 5.24 5.23 8.46 7.59 6.01 48.97%
P/EPS -83.96 90.00 264.60 35.90 -123.26 2,015.12 28.37 -
EY -1.19 1.11 0.38 2.79 -0.81 0.05 3.52 -
DY 0.00 0.00 0.68 0.00 0.00 0.00 2.63 -
P/NAPS 0.63 0.63 0.67 0.63 0.70 0.71 0.72 -8.53%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 21/08/23 22/05/23 28/02/23 29/11/22 22/08/22 23/05/22 25/02/22 -
Price 0.72 0.755 0.75 0.74 0.70 0.77 0.795 -
P/RPS 10.76 10.94 5.35 5.61 8.05 7.64 6.29 43.17%
P/EPS -82.81 95.70 270.00 38.50 -117.39 2,028.29 29.68 -
EY -1.21 1.04 0.37 2.60 -0.85 0.05 3.37 -
DY 0.00 0.00 0.67 0.00 0.00 0.00 2.52 -
P/NAPS 0.63 0.67 0.68 0.68 0.67 0.72 0.75 -11.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment