[SYGROUP] YoY Quarter Result on 31-Dec-2013 [#2]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Dec-2013 [#2]
Profit Trend
QoQ- -182.13%
YoY- 59.35%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 161,690 178,359 273,158 268,790 232,792 181,946 143,053 2.06%
PBT 1,944 5,464 13,810 -5,271 -12,180 13,679 20,035 -32.18%
Tax -614 -1,988 -4,859 -544 -257 366 756 -
NP 1,330 3,476 8,951 -5,815 -12,437 14,045 20,791 -36.73%
-
NP to SH 2,481 4,867 9,888 -5,190 -12,766 15,635 22,329 -30.64%
-
Tax Rate 31.58% 36.38% 35.18% - - -2.68% -3.77% -
Total Cost 160,360 174,883 264,207 274,605 245,229 167,901 122,262 4.62%
-
Net Worth 1,151,999 1,151,999 1,127,999 1,116,000 1,403,999 1,403,999 1,404,566 -3.24%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - 12,000 21,000 30,012 -
Div Payout % - - - - 0.00% 134.31% 134.41% -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 1,151,999 1,151,999 1,127,999 1,116,000 1,403,999 1,403,999 1,404,566 -3.24%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,483 -0.00%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 0.82% 1.95% 3.28% -2.16% -5.34% 7.72% 14.53% -
ROE 0.22% 0.42% 0.88% -0.47% -0.91% 1.11% 1.59% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 13.47 14.86 22.76 22.40 19.40 15.16 11.92 2.05%
EPS 0.21 0.41 0.82 -0.43 -1.06 1.30 1.86 -30.45%
DPS 0.00 0.00 0.00 0.00 1.00 1.75 2.50 -
NAPS 0.96 0.96 0.94 0.93 1.17 1.17 1.17 -3.24%
Adjusted Per Share Value based on latest NOSH - 1,200,000
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 14.27 15.74 24.11 23.72 20.55 16.06 12.63 2.05%
EPS 0.22 0.43 0.87 -0.46 -1.13 1.38 1.97 -30.58%
DPS 0.00 0.00 0.00 0.00 1.06 1.85 2.65 -
NAPS 1.0167 1.0167 0.9955 0.9849 1.2391 1.2391 1.2396 -3.24%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.27 0.37 0.425 0.445 0.47 0.44 1.03 -
P/RPS 2.00 2.49 1.87 1.99 2.42 2.90 8.64 -21.62%
P/EPS 130.59 91.23 51.58 -102.89 -44.18 33.77 55.38 15.35%
EY 0.77 1.10 1.94 -0.97 -2.26 2.96 1.81 -13.26%
DY 0.00 0.00 0.00 0.00 2.13 3.98 2.43 -
P/NAPS 0.28 0.39 0.45 0.48 0.40 0.38 0.88 -17.36%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 27/02/17 29/02/16 27/02/15 28/02/14 28/02/13 27/02/12 28/02/11 -
Price 0.27 0.34 0.445 0.495 0.455 0.52 0.80 -
P/RPS 2.00 2.29 1.95 2.21 2.35 3.43 6.71 -18.25%
P/EPS 130.59 83.83 54.00 -114.45 -42.77 39.91 43.01 20.31%
EY 0.77 1.19 1.85 -0.87 -2.34 2.51 2.33 -16.83%
DY 0.00 0.00 0.00 0.00 2.20 3.37 3.13 -
P/NAPS 0.28 0.35 0.47 0.53 0.39 0.44 0.68 -13.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment