[INGENIEU] QoQ TTM Result on 28-Feb-2016 [#3]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
28-Feb-2016 [#3]
Profit Trend
QoQ-0.0%
YoY- 20.71%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
TTM Result
31/08/16 31/05/16 31/03/16 28/02/16 31/12/15 30/11/15 30/09/15 CAGR
Revenue 49,547 57,049 100,070 75,382 75,382 84,430 143,277 -68.44%
PBT 11,822 -16,951 -23,760 -16,751 -16,751 -15,234 -22,064 -
Tax -22 0 0 0 0 0 -12 93.17%
NP 11,800 -16,951 -23,760 -16,751 -16,751 -15,234 -22,076 -
-
NP to SH 12,555 -16,351 -21,807 -14,769 -14,769 -12,968 -18,627 -
-
Tax Rate 0.19% - - - - - - -
Total Cost 37,747 74,000 123,830 92,133 92,133 99,664 165,353 -79.90%
-
Net Worth 44,522 24,808 39,995 0 19,754 0 27,348 69.79%
Dividend
31/08/16 31/05/16 31/03/16 28/02/16 31/12/15 30/11/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/16 31/05/16 31/03/16 28/02/16 31/12/15 30/11/15 30/09/15 CAGR
Net Worth 44,522 24,808 39,995 0 19,754 0 27,348 69.79%
NOSH 155,130 155,054 155,022 141,106 141,106 136,741 136,741 14.69%
Ratio Analysis
31/08/16 31/05/16 31/03/16 28/02/16 31/12/15 30/11/15 30/09/15 CAGR
NP Margin 23.82% -29.71% -23.74% -22.22% -22.22% -18.04% -15.41% -
ROE 28.20% -65.91% -54.52% 0.00% -74.76% 0.00% -68.11% -
Per Share
31/08/16 31/05/16 31/03/16 28/02/16 31/12/15 30/11/15 30/09/15 CAGR
RPS 31.94 36.79 64.55 53.42 53.42 61.74 104.78 -72.48%
EPS 8.09 -10.55 -14.07 -10.47 -10.47 -9.48 -13.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.287 0.16 0.258 0.00 0.14 0.00 0.20 48.04%
Adjusted Per Share Value based on latest NOSH - 141,106
31/08/16 31/05/16 31/03/16 28/02/16 31/12/15 30/11/15 30/09/15 CAGR
RPS 3.27 3.76 6.60 4.97 4.97 5.57 9.45 -68.42%
EPS 0.83 -1.08 -1.44 -0.97 -0.97 -0.86 -1.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0294 0.0164 0.0264 0.00 0.013 0.00 0.018 70.39%
Price Multiplier on Financial Quarter End Date
31/08/16 31/05/16 31/03/16 28/02/16 31/12/15 30/11/15 30/09/15 CAGR
Date 30/08/16 31/05/16 31/03/16 26/02/16 31/12/15 30/11/15 30/09/15 -
Price 0.095 0.14 0.10 0.105 0.125 0.135 0.11 -
P/RPS 0.30 0.38 0.15 0.20 0.23 0.22 0.10 229.83%
P/EPS 1.17 -1.33 -0.71 -1.00 -1.19 -1.42 -0.81 -
EY 85.19 -75.32 -140.67 -99.68 -83.73 -70.25 -123.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.88 0.39 0.00 0.89 0.00 0.55 -42.58%
Price Multiplier on Announcement Date
31/08/16 31/05/16 31/03/16 28/02/16 31/12/15 30/11/15 30/09/15 CAGR
Date 28/10/16 29/07/16 31/05/16 - 01/03/16 - 30/11/15 -
Price 0.12 0.12 0.14 0.00 0.105 0.00 0.135 -
P/RPS 0.38 0.33 0.22 0.00 0.20 0.00 0.13 220.66%
P/EPS 1.48 -1.14 -1.00 0.00 -1.00 0.00 -0.99 -
EY 67.44 -87.88 -100.48 0.00 -99.68 0.00 -100.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.75 0.54 0.00 0.75 0.00 0.68 -40.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment