[APFT] YoY Quarter Result on 30-Jun-2013 [#1]

Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- -65.74%
YoY- -2201.0%
Quarter Report
View:
Show?
Quarter Result
31/10/15 30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 0 12,862 28,231 4,948 5,868 10,256 0 -
PBT 0 -2,782 2,004 -4,223 187 1,385 0 -
Tax 0 0 -546 0 -7 0 0 -
NP 0 -2,782 1,458 -4,223 180 1,385 0 -
-
NP to SH 0 -1,869 3 -4,223 180 1,385 0 -
-
Tax Rate - - 27.25% - 3.74% 0.00% - -
Total Cost 0 15,644 26,773 9,171 5,688 8,871 0 -
-
Net Worth 0 34,611 46,944 25,118 37,636 33,239 0 -
Dividend
31/10/15 30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/15 30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 0 34,611 46,944 25,118 37,636 33,239 0 -
NOSH 357,871 346,111 293,404 156,988 163,636 138,500 0 -
Ratio Analysis
31/10/15 30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 0.00% -21.63% 5.16% -85.35% 3.07% 13.50% 0.00% -
ROE 0.00% -5.40% 0.01% -16.81% 0.48% 4.17% 0.00% -
Per Share
31/10/15 30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 0.00 3.72 9.62 3.15 3.59 7.41 0.00 -
EPS 0.00 -0.54 0.00 -2.69 0.11 1.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.10 0.16 0.16 0.23 0.24 0.00 -
Adjusted Per Share Value based on latest NOSH - 156,988
31/10/15 30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 0.00 0.96 2.10 0.37 0.44 0.76 0.00 -
EPS 0.00 -0.14 0.00 -0.31 0.01 0.10 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0258 0.035 0.0187 0.028 0.0248 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/15 30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/10/15 30/06/15 30/06/14 28/06/13 30/03/12 31/03/11 - -
Price 0.265 0.215 0.175 0.47 0.60 0.72 0.00 -
P/RPS 0.00 5.79 1.82 14.91 16.73 9.72 0.00 -
P/EPS 0.00 -39.81 17,115.25 -17.47 545.45 72.00 0.00 -
EY 0.00 -2.51 0.01 -5.72 0.18 1.39 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.15 1.09 2.94 2.61 3.00 0.00 -
Price Multiplier on Announcement Date
31/10/15 30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 31/03/10 CAGR
Date - 20/08/15 29/08/14 29/08/13 29/05/12 30/05/11 - -
Price 0.00 0.235 0.175 0.275 0.69 0.925 0.00 -
P/RPS 0.00 6.32 1.82 8.73 19.24 12.49 0.00 -
P/EPS 0.00 -43.52 17,115.25 -10.22 627.27 92.50 0.00 -
EY 0.00 -2.30 0.01 -9.78 0.16 1.08 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.35 1.09 1.72 3.00 3.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment