[APFT] YoY TTM Result on 30-Jun-2013 [#1]

Stock
[APFT] APFT BERHAD
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- -58.21%
YoY- -1129.45%
Quarter Report
Latest QR
Upcoming QR
APFT's Result
APFT's Financial Summary
View:
Show?
TTM Result
31/10/15 30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 CAGR
Revenue 28,825 69,163 51,779 19,532 27,174 10,256 25.25%
PBT -32,496 -26,511 -9,840 -8,078 1,683 1,385 -
Tax 719 290 -1,420 -3,946 -2,641 0 -
NP -31,777 -26,221 -11,260 -12,024 -958 1,385 -
-
NP to SH -30,687 -27,280 -12,715 -12,024 -958 1,385 -
-
Tax Rate - - - - 156.92% 0.00% -
Total Cost 60,602 95,384 63,039 31,556 28,132 8,871 52.00%
-
Net Worth 0 34,611 0 25,118 37,636 33,239 -
Dividend
31/10/15 30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/10/15 30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 CAGR
Net Worth 0 34,611 0 25,118 37,636 33,239 -
NOSH 357,871 346,111 293,404 156,988 163,636 138,500 22.98%
Ratio Analysis
31/10/15 30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 CAGR
NP Margin -110.24% -37.91% -21.75% -61.56% -3.53% 13.50% -
ROE 0.00% -78.82% 0.00% -47.87% -2.55% 4.17% -
Per Share
31/10/15 30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 CAGR
RPS 8.05 19.98 17.65 12.44 16.61 7.41 1.82%
EPS -8.57 -7.88 -4.33 -7.66 -0.59 1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.10 0.00 0.16 0.23 0.24 -
Adjusted Per Share Value based on latest NOSH - 156,988
31/10/15 30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 CAGR
RPS 2.15 5.15 3.86 1.45 2.02 0.76 25.43%
EPS -2.29 -2.03 -0.95 -0.90 -0.07 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0258 0.00 0.0187 0.028 0.0248 -
Price Multiplier on Financial Quarter End Date
31/10/15 30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 CAGR
Date 30/10/15 30/06/15 30/06/14 28/06/13 30/03/12 31/03/11 -
Price 0.265 0.215 0.175 0.47 0.60 0.72 -
P/RPS 3.29 1.08 0.99 3.78 3.61 9.72 -21.02%
P/EPS -3.09 -2.73 -4.04 -6.14 -102.49 72.00 -
EY -32.36 -36.66 -24.76 -16.30 -0.98 1.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.15 0.00 2.94 2.61 3.00 -
Price Multiplier on Announcement Date
31/10/15 30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 CAGR
Date - 20/08/15 - 29/08/13 29/05/12 - -
Price 0.00 0.235 0.00 0.275 0.69 0.00 -
P/RPS 0.00 1.18 0.00 2.21 4.16 0.00 -
P/EPS 0.00 -2.98 0.00 -3.59 -117.86 0.00 -
EY 0.00 -33.54 0.00 -27.85 -0.85 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.35 0.00 1.72 3.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment