[APFT] YoY Quarter Result on 31-Dec-2012 [#4]

Stock
[APFT] APFT BERHAD
Announcement Date
25-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- 48.09%
YoY- -22.44%
Quarter Report
Latest QR
Upcoming QR
APFT's Result
APFT's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/12/12 31/12/11 31/12/10 CAGR
Revenue 4,615 14,372 16,497 5,561 3,699 0 -
PBT -6,755 -20,988 -620 2,150 -1,452 0 -
Tax 12 1,073 -863 -3,945 -14 0 -
NP -6,743 -19,915 -1,483 -1,795 -1,466 0 -
-
NP to SH -5,307 -21,589 -2,758 -1,795 -1,466 0 -
-
Tax Rate - - - 183.49% - - -
Total Cost 11,358 34,287 17,980 7,356 5,165 0 -
-
Net Worth 31,921 31,501 46,944 31,491 36,255 0 -
Dividend
31/03/16 31/03/15 31/03/14 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 31,921 31,501 46,944 31,491 36,255 0 -
NOSH 399,022 350,017 293,404 157,456 157,634 0 -
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/12/12 31/12/11 31/12/10 CAGR
NP Margin -146.11% -138.57% -8.99% -32.28% -39.63% 0.00% -
ROE -16.63% -68.53% -5.88% -5.70% -4.04% 0.00% -
Per Share
31/03/16 31/03/15 31/03/14 31/12/12 31/12/11 31/12/10 CAGR
RPS 1.16 4.11 5.62 3.53 2.35 0.00 -
EPS -1.33 -6.86 -0.94 -1.14 -0.93 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.09 0.16 0.20 0.23 0.19 -15.18%
Adjusted Per Share Value based on latest NOSH - 157,456
31/03/16 31/03/15 31/03/14 31/12/12 31/12/11 31/12/10 CAGR
RPS 0.34 1.07 1.23 0.41 0.28 0.00 -
EPS -0.40 -1.61 -0.21 -0.13 -0.11 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0238 0.0235 0.035 0.0235 0.027 0.19 -32.66%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/12/12 31/12/11 31/12/10 CAGR
Date 31/03/16 31/03/15 31/03/14 31/12/12 30/12/11 - -
Price 0.05 0.175 0.215 0.49 0.60 0.00 -
P/RPS 4.32 4.26 3.82 13.87 25.57 0.00 -
P/EPS -3.76 -2.84 -22.87 -42.98 -64.52 0.00 -
EY -26.60 -35.25 -4.37 -2.33 -1.55 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 1.94 1.34 2.45 2.61 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/12/12 31/12/11 31/12/10 CAGR
Date 31/05/16 29/05/15 30/05/14 25/02/13 28/02/12 - -
Price 0.055 0.19 0.185 0.375 0.57 0.00 -
P/RPS 4.76 4.63 3.29 10.62 24.29 0.00 -
P/EPS -4.14 -3.08 -19.68 -32.89 -61.29 0.00 -
EY -24.18 -32.46 -5.08 -3.04 -1.63 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 2.11 1.16 1.88 2.48 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment