[APFT] QoQ TTM Result on 31-Dec-2012 [#4]

Stock
[APFT] APFT BERHAD
Announcement Date
25-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- -7.24%
YoY- -2072.47%
Quarter Report
Latest QR
Upcoming QR
APFT's Result
APFT's Financial Summary
View:
Show?
TTM Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 19,557 19,532 21,733 22,421 20,559 25,214 27,174 -19.67%
PBT -9,281 -8,078 -3,650 -915 -1,902 1,667 1,683 -
Tax -3,953 -3,946 -3,950 -3,957 -2,641 -2,645 -2,641 30.81%
NP -13,234 -12,024 -7,600 -4,872 -4,543 -978 -958 474.80%
-
NP to SH -13,234 -12,024 -7,600 -4,872 -4,543 -978 -958 474.80%
-
Tax Rate - - - - - 158.67% 156.92% -
Total Cost 32,791 31,556 29,333 27,293 25,102 26,192 28,132 10.74%
-
Net Worth 20,432 25,118 2,831 31,491 33,008 35,561 37,636 -33.42%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 20,432 25,118 2,831 31,491 33,008 35,561 37,636 -33.42%
NOSH 157,171 156,988 157,283 157,456 157,181 154,615 163,636 -2.64%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin -67.67% -61.56% -34.97% -21.73% -22.10% -3.88% -3.53% -
ROE -64.77% -47.87% -268.45% -15.47% -13.76% -2.75% -2.55% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 12.44 12.44 13.82 14.24 13.08 16.31 16.61 -17.51%
EPS -8.42 -7.66 -4.83 -3.09 -2.89 -0.63 -0.59 487.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.16 0.018 0.20 0.21 0.23 0.23 -31.61%
Adjusted Per Share Value based on latest NOSH - 157,456
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 1.46 1.45 1.62 1.67 1.53 1.88 2.02 -19.44%
EPS -0.99 -0.90 -0.57 -0.36 -0.34 -0.07 -0.07 483.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0152 0.0187 0.0021 0.0235 0.0246 0.0265 0.028 -33.42%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 0.29 0.47 0.465 0.49 0.53 0.63 0.60 -
P/RPS 2.33 3.78 3.37 3.44 4.05 3.86 3.61 -25.29%
P/EPS -3.44 -6.14 -9.62 -15.84 -18.34 -99.60 -102.49 -89.57%
EY -29.03 -16.30 -10.39 -6.31 -5.45 -1.00 -0.98 855.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 2.94 25.83 2.45 2.52 2.74 2.61 -9.94%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 29/11/13 29/08/13 23/05/13 25/02/13 26/11/12 27/08/12 29/05/12 -
Price 0.31 0.275 0.395 0.375 0.45 0.56 0.69 -
P/RPS 2.49 2.21 2.86 2.63 3.44 3.43 4.16 -28.95%
P/EPS -3.68 -3.59 -8.17 -12.12 -15.57 -88.53 -117.86 -90.06%
EY -27.16 -27.85 -12.23 -8.25 -6.42 -1.13 -0.85 904.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 1.72 21.94 1.88 2.14 2.43 3.00 -14.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment