[AWANTEC] YoY TTM Result on 30-Jun-2011 [#2]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
23-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 15.03%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 115,582 113,018 116,291 45,988 35.92%
PBT 36,613 38,843 38,244 12,984 41.23%
Tax -109 769 -941 0 -
NP 36,504 39,612 37,303 12,984 41.09%
-
NP to SH 36,512 39,612 37,303 12,984 41.10%
-
Tax Rate 0.30% -1.98% 2.46% 0.00% -
Total Cost 79,078 73,406 78,988 33,004 33.77%
-
Net Worth 98,309 85,885 70,222 1,135,539 -55.72%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 23,381 18,771 21,825 - -
Div Payout % 64.04% 47.39% 58.51% - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 98,309 85,885 70,222 1,135,539 -55.72%
NOSH 440,062 220,219 220,203 63,085 90.95%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 31.58% 35.05% 32.08% 28.23% -
ROE 37.14% 46.12% 53.12% 1.14% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 26.26 51.32 52.81 72.90 -28.82%
EPS 8.30 17.99 16.94 20.58 -26.09%
DPS 5.31 8.53 9.91 0.00 -
NAPS 0.2234 0.39 0.3189 18.00 -76.81%
Adjusted Per Share Value based on latest NOSH - 63,085
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 14.63 14.31 14.72 5.82 35.93%
EPS 4.62 5.01 4.72 1.64 41.18%
DPS 2.96 2.38 2.76 0.00 -
NAPS 0.1245 0.1087 0.0889 1.4376 -55.72%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/14 28/06/13 29/06/12 - -
Price 1.90 1.86 1.26 0.00 -
P/RPS 7.23 3.62 2.39 0.00 -
P/EPS 22.90 10.34 7.44 0.00 -
EY 4.37 9.67 13.44 0.00 -
DY 2.80 4.59 7.87 0.00 -
P/NAPS 8.50 4.77 3.95 0.00 -
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 27/08/14 27/08/13 14/08/12 - -
Price 1.98 1.79 1.28 0.00 -
P/RPS 7.54 3.49 2.42 0.00 -
P/EPS 23.86 9.95 7.56 0.00 -
EY 4.19 10.05 13.23 0.00 -
DY 2.68 4.77 7.74 0.00 -
P/NAPS 8.86 4.59 4.01 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment