[AWANTEC] YoY Quarter Result on 31-Dec-2021 [#2]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 452.91%
YoY- -45.1%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Revenue 12,154 7,988 53,228 38,098 31,263 22,165 55,211 -20.75%
PBT 871 -2,849 6,061 11,337 -3,501 1,292 7,264 -27.81%
Tax -205 -100 -265 -909 -394 -722 -1,362 -25.25%
NP 666 -2,949 5,796 10,428 -3,895 570 5,902 -28.48%
-
NP to SH 781 -2,909 5,943 10,826 -3,952 487 5,817 -26.55%
-
Tax Rate 23.54% - 4.37% 8.02% - 55.88% 18.75% -
Total Cost 11,488 10,937 47,432 27,670 35,158 21,595 49,309 -20.05%
-
Net Worth 178,436 179,116 182,918 141,124 100,913 158,945 163,108 1.38%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Div - - - - - - 4,840 -
Div Payout % - - - - - - 83.20% -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Net Worth 178,436 179,116 182,918 141,124 100,913 158,945 163,108 1.38%
NOSH 789,892 789,714 789,123 709,640 484,000 484,000 484,000 7.81%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
NP Margin 5.48% -36.92% 10.89% 27.37% -12.46% 2.57% 10.69% -
ROE 0.44% -1.62% 3.25% 7.67% -3.92% 0.31% 3.57% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
RPS 1.54 1.01 6.76 6.13 6.46 4.58 11.41 -26.49%
EPS 0.10 -0.37 0.75 1.74 -0.93 0.10 1.20 -31.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.2259 0.2273 0.2323 0.2271 0.2085 0.3284 0.337 -5.96%
Adjusted Per Share Value based on latest NOSH - 789,123
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
RPS 1.54 1.01 6.74 4.82 3.96 2.81 6.99 -20.74%
EPS 0.10 -0.37 0.75 1.37 -0.50 0.06 0.74 -26.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.61 -
NAPS 0.2259 0.2267 0.2315 0.1786 0.1277 0.2012 0.2065 1.38%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 -
Price 0.39 0.375 0.70 0.965 0.415 0.455 2.08 -
P/RPS 25.35 36.99 10.36 15.74 6.42 9.94 18.23 5.19%
P/EPS 394.44 -101.58 92.75 55.39 -50.82 452.20 173.07 13.49%
EY 0.25 -0.98 1.08 1.81 -1.97 0.22 0.58 -12.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.48 -
P/NAPS 1.73 1.65 3.01 4.25 1.99 1.39 6.17 -17.75%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Date 22/02/24 23/02/23 28/02/22 24/02/21 25/02/20 28/02/19 24/08/17 -
Price 0.415 0.36 0.61 1.04 0.37 0.38 1.75 -
P/RPS 26.97 35.51 9.02 16.96 5.73 8.30 15.34 9.05%
P/EPS 419.72 -97.52 80.82 59.70 -45.31 377.66 145.61 17.66%
EY 0.24 -1.03 1.24 1.68 -2.21 0.26 0.69 -14.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.57 -
P/NAPS 1.84 1.58 2.63 4.58 1.77 1.16 5.19 -14.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment