[SBCCORP] YoY TTM Result on 30-Sep-2021 [#2]

Stock
[SBCCORP] SBC CORPORATION BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -58.26%
YoY- -269.47%
Quarter Report
Latest QR
Upcoming QR
SBCCORP's Result
SBCCORP's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 68,405 45,081 106,863 62,060 103,957 188,257 84,054 -3.37%
PBT 7,906 -6,982 26,599 -1,677 6,105 33,083 10,306 -4.31%
Tax -5,108 325 -9,218 -2,721 -4,859 -12,729 -3,699 5.52%
NP 2,798 -6,657 17,381 -4,398 1,246 20,354 6,607 -13.33%
-
NP to SH 1,394 -5,584 17,857 -3,420 2,018 19,608 7,655 -24.69%
-
Tax Rate 64.61% - 34.66% - 79.59% 38.48% 35.89% -
Total Cost 65,607 51,738 89,482 66,458 102,711 167,903 77,447 -2.72%
-
Net Worth 418,239 415,492 420,654 415,492 418,073 417,163 387,373 1.28%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 418,239 415,492 420,654 415,492 418,073 417,163 387,373 1.28%
NOSH 263,043 258,129 258,129 258,129 258,129 258,129 234,830 1.90%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 4.09% -14.77% 16.26% -7.09% 1.20% 10.81% 7.86% -
ROE 0.33% -1.34% 4.25% -0.82% 0.48% 4.70% 1.98% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 26.01 17.47 41.41 24.05 40.28 74.01 35.80 -5.18%
EPS 0.53 -2.16 6.92 -1.33 0.78 7.71 3.26 -26.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.61 1.63 1.61 1.62 1.64 1.65 -0.61%
Adjusted Per Share Value based on latest NOSH - 258,129
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 26.01 17.14 40.63 23.59 39.52 71.57 31.95 -3.36%
EPS 0.53 -2.12 6.79 -1.30 0.77 7.45 2.91 -24.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.5796 1.5992 1.5796 1.5894 1.5859 1.4727 1.28%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.395 0.405 0.355 0.395 0.35 0.42 0.57 -
P/RPS 1.52 2.32 0.86 1.64 0.87 0.57 1.59 -0.74%
P/EPS 74.54 -18.72 5.13 -29.81 44.76 5.45 17.48 27.31%
EY 1.34 -5.34 19.49 -3.35 2.23 18.35 5.72 -21.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.22 0.25 0.22 0.26 0.35 -5.44%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 26/11/24 29/11/23 29/11/22 29/11/21 27/11/20 25/11/19 27/11/18 -
Price 0.35 0.40 0.355 0.37 0.35 0.38 0.495 -
P/RPS 1.35 2.29 0.86 1.54 0.87 0.51 1.38 -0.36%
P/EPS 66.04 -18.49 5.13 -27.92 44.76 4.93 15.18 27.73%
EY 1.51 -5.41 19.49 -3.58 2.23 20.29 6.59 -21.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.25 0.22 0.23 0.22 0.23 0.30 -5.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment