[SBCCORP] QoQ TTM Result on 30-Sep-2021 [#2]

Stock
[SBCCORP] SBC CORPORATION BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -58.26%
YoY- -269.47%
Quarter Report
Latest QR
Upcoming QR
SBCCORP's Result
SBCCORP's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 118,569 116,074 67,486 62,060 66,102 65,605 117,345 0.69%
PBT 27,229 21,343 7,005 -1,677 61 6,410 3,222 316.51%
Tax -9,572 -7,910 -4,755 -2,721 -2,961 -4,070 -4,969 55.00%
NP 17,657 13,433 2,250 -4,398 -2,900 2,340 -1,747 -
-
NP to SH 18,351 14,136 3,315 -3,420 -2,161 2,887 -1,070 -
-
Tax Rate 35.15% 37.06% 67.88% - 4,854.10% 63.49% 154.22% -
Total Cost 100,912 102,641 65,236 66,458 69,002 63,265 119,092 -10.48%
-
Net Worth 418,073 433,557 423,235 415,492 410,331 418,073 420,654 -0.41%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 418,073 433,557 423,235 415,492 410,331 418,073 420,654 -0.41%
NOSH 258,129 258,129 258,129 258,129 258,129 258,129 258,129 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 14.89% 11.57% 3.33% -7.09% -4.39% 3.57% -1.49% -
ROE 4.39% 3.26% 0.78% -0.82% -0.53% 0.69% -0.25% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 45.94 44.98 26.15 24.05 25.61 25.42 45.47 0.68%
EPS 7.11 5.48 1.28 -1.33 -0.84 1.12 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.68 1.64 1.61 1.59 1.62 1.63 -0.41%
Adjusted Per Share Value based on latest NOSH - 258,129
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 45.93 44.97 26.14 24.04 25.61 25.42 45.46 0.68%
EPS 7.11 5.48 1.28 -1.32 -0.84 1.12 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6196 1.6796 1.6396 1.6096 1.5896 1.6196 1.6296 -0.41%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.415 0.395 0.395 0.395 0.395 0.395 0.44 -
P/RPS 0.90 0.88 1.51 1.64 1.54 1.55 0.97 -4.88%
P/EPS 5.84 7.21 30.75 -29.81 -47.17 35.31 -106.12 -
EY 17.13 13.87 3.25 -3.35 -2.12 2.83 -0.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.24 0.25 0.25 0.24 0.27 -2.49%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/08/22 31/05/22 25/02/22 29/11/21 23/09/21 25/06/21 10/03/21 -
Price 0.38 0.41 0.41 0.37 0.41 0.395 0.40 -
P/RPS 0.83 0.91 1.57 1.54 1.60 1.55 0.88 -3.83%
P/EPS 5.34 7.49 31.92 -27.92 -48.96 35.31 -96.47 -
EY 18.71 13.36 3.13 -3.58 -2.04 2.83 -1.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.25 0.23 0.26 0.24 0.25 -5.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment