[PESTECH] QoQ TTM Result on 30-Jun-2016 [#4]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- -2.63%
YoY- 55.88%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 584,264 536,837 563,221 508,687 406,944 356,854 277,279 64.28%
PBT 102,439 94,583 99,092 105,847 109,153 94,495 76,469 21.49%
Tax 1,561 258 -795 -6,277 -19,892 -16,433 -16,710 -
NP 104,000 94,841 98,297 99,570 89,261 78,062 59,759 44.63%
-
NP to SH 71,701 60,085 64,230 72,834 74,800 70,020 60,086 12.49%
-
Tax Rate -1.52% -0.27% 0.80% 5.93% 18.22% 17.39% 21.85% -
Total Cost 480,264 441,996 464,924 409,117 317,683 278,792 217,520 69.47%
-
Net Worth 289,211 175,972 135,726 332,325 289,576 295,766 275,667 3.24%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - 5,575 5,575 5,575 5,575 5,691 -
Div Payout % - - 8.68% 7.66% 7.45% 7.96% 9.47% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 289,211 175,972 135,726 332,325 289,576 295,766 275,667 3.24%
NOSH 763,380 331,460 746,373 185,968 185,756 185,864 185,759 156.34%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 17.80% 17.67% 17.45% 19.57% 21.93% 21.88% 21.55% -
ROE 24.79% 34.14% 47.32% 21.92% 25.83% 23.67% 21.80% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 112.04 161.96 198.11 273.53 219.07 192.00 149.27 -17.39%
EPS 13.75 18.13 22.59 39.16 40.27 37.67 32.35 -43.43%
DPS 0.00 0.00 1.96 3.00 3.00 3.00 3.06 -
NAPS 0.5546 0.5309 0.4774 1.787 1.5589 1.5913 1.484 -48.08%
Adjusted Per Share Value based on latest NOSH - 185,968
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 25.12 23.08 24.22 21.87 17.50 15.34 11.92 64.29%
EPS 3.08 2.58 2.76 3.13 3.22 3.01 2.58 12.52%
DPS 0.00 0.00 0.24 0.24 0.24 0.24 0.24 -
NAPS 0.1244 0.0757 0.0584 0.1429 0.1245 0.1272 0.1185 3.28%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.65 1.54 1.67 6.70 6.72 6.86 5.81 -
P/RPS 1.47 0.95 0.84 2.45 3.07 3.57 3.89 -47.69%
P/EPS 12.00 8.50 7.39 17.11 16.69 18.21 17.96 -23.55%
EY 8.33 11.77 13.53 5.85 5.99 5.49 5.57 30.74%
DY 0.00 0.00 1.17 0.45 0.45 0.44 0.53 -
P/NAPS 2.98 2.90 3.50 3.75 4.31 4.31 3.92 -16.69%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 24/02/17 29/11/16 30/08/16 26/05/16 25/02/16 26/11/15 -
Price 1.66 1.75 1.67 1.53 6.90 6.27 6.75 -
P/RPS 1.48 1.08 0.84 0.56 3.15 3.27 4.52 -52.46%
P/EPS 12.07 9.65 7.39 3.91 17.14 16.64 20.87 -30.56%
EY 8.28 10.36 13.53 25.60 5.84 6.01 4.79 43.98%
DY 0.00 0.00 1.17 1.96 0.44 0.48 0.45 -
P/NAPS 2.99 3.30 3.50 0.86 4.43 3.94 4.55 -24.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment