[PESTECH] YoY TTM Result on 30-Jun-2016 [#4]

Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- -2.63%
YoY- 55.88%
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 CAGR
Revenue 810,038 843,057 508,178 508,687 297,519 136,098 0 -
PBT 97,534 92,570 135,975 105,847 59,729 23,037 0 -
Tax -9,709 -14,183 -15,742 -6,277 -13,106 -6,509 0 -
NP 87,825 78,387 120,233 99,570 46,623 16,528 0 -
-
NP to SH 80,225 60,570 90,919 72,834 46,725 16,474 0 -
-
Tax Rate 9.95% 15.32% 11.58% 5.93% 21.94% 28.25% - -
Total Cost 722,213 764,670 387,945 409,117 250,896 119,570 0 -
-
Net Worth 556,329 527,268 431,880 332,325 183,028 65,502 0 -
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 CAGR
Div - - - 5,575 5,691 3,222 - -
Div Payout % - - - 7.66% 12.18% 19.56% - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 CAGR
Net Worth 556,329 527,268 431,880 332,325 183,028 65,502 0 -
NOSH 764,293 764,293 763,380 185,968 145,595 80,529 0 -
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 CAGR
NP Margin 10.84% 9.30% 23.66% 19.57% 15.67% 12.14% 0.00% -
ROE 14.42% 11.49% 21.05% 21.92% 25.53% 25.15% 0.00% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 CAGR
RPS 105.99 110.41 71.34 273.53 204.35 169.00 0.00 -
EPS 10.50 7.93 12.76 39.16 32.09 20.46 0.00 -
DPS 0.00 0.00 0.00 3.00 3.91 4.00 0.00 -
NAPS 0.7279 0.6905 0.6063 1.787 1.2571 0.8134 0.532 4.26%
Adjusted Per Share Value based on latest NOSH - 185,968
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 CAGR
RPS 34.83 36.25 21.85 21.87 12.79 5.85 0.00 -
EPS 3.45 2.60 3.91 3.13 2.01 0.71 0.00 -
DPS 0.00 0.00 0.00 0.24 0.24 0.14 0.00 -
NAPS 0.2392 0.2267 0.1857 0.1429 0.0787 0.0282 0.532 -10.10%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 31/12/12 - -
Price 1.11 1.55 1.62 6.70 4.92 1.06 0.00 -
P/RPS 1.05 1.40 2.27 2.45 2.41 0.63 0.00 -
P/EPS 10.57 19.54 12.69 17.11 15.33 5.18 0.00 -
EY 9.46 5.12 7.88 5.85 6.52 19.30 0.00 -
DY 0.00 0.00 0.00 0.45 0.79 3.77 0.00 -
P/NAPS 1.52 2.24 2.67 3.75 3.91 1.30 0.00 -
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 CAGR
Date 27/08/19 28/08/18 24/08/17 30/08/16 28/08/15 13/03/13 - -
Price 1.43 1.59 1.69 1.53 5.27 1.42 0.00 -
P/RPS 1.35 1.44 2.37 0.56 2.58 0.84 0.00 -
P/EPS 13.62 20.05 13.24 3.91 16.42 6.94 0.00 -
EY 7.34 4.99 7.55 25.60 6.09 14.41 0.00 -
DY 0.00 0.00 0.00 1.96 0.74 2.82 0.00 -
P/NAPS 1.96 2.30 2.79 0.86 4.19 1.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment