[GBGAQRS] YoY Annualized Quarter Result on 30-Jun-2011 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 557,650 373,458 287,618 0 -
PBT 103,844 95,110 43,932 0 -
Tax -29,842 -23,242 -13,168 0 -
NP 74,002 71,868 30,764 0 -
-
NP to SH 52,196 61,226 29,360 0 -
-
Tax Rate 28.74% 24.44% 29.97% - -
Total Cost 483,648 301,590 256,854 0 -
-
Net Worth 269,490 241,775 137,991 0 -
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 269,490 241,775 137,991 0 -
NOSH 354,592 355,551 293,600 0 -
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 13.27% 19.24% 10.70% 0.00% -
ROE 19.37% 25.32% 21.28% 0.00% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 157.27 105.04 97.96 0.00 -
EPS 14.72 17.22 10.00 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.68 0.47 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 102.52 68.66 52.88 0.00 -
EPS 9.60 11.26 5.40 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4954 0.4445 0.2537 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/14 28/06/13 - - -
Price 1.21 1.30 0.00 0.00 -
P/RPS 0.77 1.24 0.00 0.00 -
P/EPS 8.22 7.55 0.00 0.00 -
EY 12.17 13.25 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.91 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 28/08/14 27/08/13 29/08/12 - -
Price 1.70 1.35 1.14 0.00 -
P/RPS 1.08 1.29 1.16 0.00 -
P/EPS 11.55 7.84 11.40 0.00 -
EY 8.66 12.76 8.77 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 1.99 2.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment