[GBGAQRS] YoY Quarter Result on 30-Jun-2024

Stock
[GBGAQRS] GABUNGAN AQRS BERHAD
Announcement Date
29-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Jun-2024
Profit Trend
QoQ- 19.21%
YoY- 14.73%
Quarter Report
Latest QR
Upcoming QR
GBGAQRS's Result
GBGAQRS's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/23 30/06/23 30/09/23 31/12/23 31/03/24 31/03/22 CAGR
Revenue 55,719 85,231 70,990 81,359 71,508 66,960 71,724 -10.60%
PBT 3,731 5,015 3,548 7,603 4,394 6,234 6,621 -22.48%
Tax -84 -1,513 -263 -3,947 -1,184 -3,073 -1,102 -68.11%
NP 3,647 3,502 3,285 3,656 3,210 3,161 5,519 -16.80%
-
NP to SH 3,785 3,526 3,299 3,679 3,230 3,175 5,437 -14.85%
-
Tax Rate 2.25% 30.17% 7.41% 51.91% 26.95% 49.29% 16.64% -
Total Cost 52,072 81,729 67,705 77,703 68,298 63,799 66,205 -10.11%
-
Net Worth 519,085 504,777 504,777 510,204 515,632 515,632 488,493 2.73%
Dividend
30/06/24 31/03/23 30/06/23 30/09/23 31/12/23 31/03/24 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/23 30/06/23 30/09/23 31/12/23 31/03/24 31/03/22 CAGR
Net Worth 519,085 504,777 504,777 510,204 515,632 515,632 488,493 2.73%
NOSH 540,714 543,937 543,937 543,937 543,937 543,937 543,937 -0.26%
Ratio Analysis
30/06/24 31/03/23 30/06/23 30/09/23 31/12/23 31/03/24 31/03/22 CAGR
NP Margin 6.55% 4.11% 4.63% 4.49% 4.49% 4.72% 7.69% -
ROE 0.73% 0.70% 0.65% 0.72% 0.63% 0.62% 1.11% -
Per Share
30/06/24 31/03/23 30/06/23 30/09/23 31/12/23 31/03/24 31/03/22 CAGR
RPS 10.30 15.70 13.08 14.99 13.17 12.34 13.21 -10.46%
EPS 0.70 0.65 0.61 0.68 0.60 0.58 1.00 -14.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.93 0.93 0.94 0.95 0.95 0.90 2.90%
Adjusted Per Share Value based on latest NOSH - 540,714
30/06/24 31/03/23 30/06/23 30/09/23 31/12/23 31/03/24 31/03/22 CAGR
RPS 10.30 15.76 13.13 15.05 13.22 12.38 13.26 -10.61%
EPS 0.70 0.65 0.61 0.68 0.60 0.59 1.01 -15.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.9335 0.9335 0.9436 0.9536 0.9536 0.9034 2.73%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/23 30/06/23 30/09/23 31/12/23 31/03/24 31/03/22 CAGR
Date 28/06/24 31/03/23 30/06/23 29/09/23 29/12/23 29/03/24 31/03/22 -
Price 0.35 0.315 0.27 0.36 0.33 0.355 0.395 -
P/RPS 3.40 2.01 2.06 2.40 2.50 2.88 2.99 5.87%
P/EPS 50.00 48.49 44.42 53.11 55.45 60.69 39.43 11.12%
EY 2.00 2.06 2.25 1.88 1.80 1.65 2.54 -10.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.34 0.29 0.38 0.35 0.37 0.44 -8.52%
Price Multiplier on Announcement Date
30/06/24 31/03/23 30/06/23 30/09/23 31/12/23 31/03/24 31/03/22 CAGR
Date 29/08/24 24/05/23 23/08/23 29/11/23 28/02/24 29/05/24 25/05/22 -
Price 0.335 0.265 0.325 0.335 0.35 0.355 0.33 -
P/RPS 3.25 1.69 2.48 2.23 2.66 2.88 2.50 12.35%
P/EPS 47.86 40.79 53.47 49.42 58.81 60.69 32.94 18.04%
EY 2.09 2.45 1.87 2.02 1.70 1.65 3.04 -15.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.28 0.35 0.36 0.37 0.37 0.37 -2.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment