[GBGAQRS] QoQ Quarter Result on 30-Jun-2024

Stock
[GBGAQRS] GABUNGAN AQRS BERHAD
Announcement Date
02-Sep-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024
Profit Trend
QoQ- 19.21%
YoY- -32.89%
Quarter Report
Latest QR
Upcoming QR
GBGAQRS's Result
GBGAQRS's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 55,719 66,960 71,508 81,359 70,990 85,231 105,477 -34.67%
PBT 3,731 6,234 4,394 7,603 3,548 5,015 4,601 -13.05%
Tax -84 -3,073 -1,184 -3,947 -263 -1,513 1,016 -
NP 3,647 3,161 3,210 3,656 3,285 3,502 5,617 -25.03%
-
NP to SH 3,785 3,175 3,230 3,679 3,299 3,526 5,640 -23.36%
-
Tax Rate 2.25% 49.29% 26.95% 51.91% 7.41% 30.17% -22.08% -
Total Cost 52,072 63,799 68,298 77,703 67,705 81,729 99,860 -35.24%
-
Net Worth 521,060 515,632 515,632 510,204 504,777 504,777 504,777 2.14%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 521,060 515,632 515,632 510,204 504,777 504,777 504,777 2.14%
NOSH 543,937 543,937 543,937 543,937 543,937 543,937 543,937 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 6.55% 4.72% 4.49% 4.49% 4.63% 4.11% 5.33% -
ROE 0.73% 0.62% 0.63% 0.72% 0.65% 0.70% 1.12% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 10.27 12.34 13.17 14.99 13.08 15.70 19.43 -34.65%
EPS 0.70 0.58 0.60 0.68 0.61 0.65 1.04 -23.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.95 0.95 0.94 0.93 0.93 0.93 2.14%
Adjusted Per Share Value based on latest NOSH - 543,937
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 10.24 12.31 13.15 14.96 13.05 15.67 19.39 -34.69%
EPS 0.70 0.58 0.59 0.68 0.61 0.65 1.04 -23.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9579 0.948 0.948 0.938 0.928 0.928 0.928 2.13%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.35 0.355 0.33 0.36 0.27 0.315 0.26 -
P/RPS 3.41 2.88 2.50 2.40 2.06 2.01 1.34 86.50%
P/EPS 50.19 60.69 55.45 53.11 44.42 48.49 25.02 59.12%
EY 1.99 1.65 1.80 1.88 2.25 2.06 4.00 -37.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.37 0.35 0.38 0.29 0.34 0.28 18.25%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 02/09/24 29/05/24 28/02/24 29/11/23 23/08/23 24/05/23 22/02/23 -
Price 0.355 0.355 0.35 0.335 0.325 0.265 0.32 -
P/RPS 3.46 2.88 2.66 2.23 2.48 1.69 1.65 63.90%
P/EPS 50.91 60.69 58.81 49.42 53.47 40.79 30.80 39.84%
EY 1.96 1.65 1.70 2.02 1.87 2.45 3.25 -28.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.37 0.37 0.36 0.35 0.28 0.34 5.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment