[GBGAQRS] YoY TTM Result on 30-Jun-2024

Stock
[GBGAQRS] GABUNGAN AQRS BERHAD
Announcement Date
29-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Jun-2024
Profit Trend
QoQ- 3.63%
YoY- -16.72%
Quarter Report
Latest QR
Upcoming QR
GBGAQRS's Result
GBGAQRS's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/23 30/06/23 30/09/23 31/12/23 31/03/24 31/03/22 CAGR
Revenue 275,546 351,460 343,367 343,057 309,088 290,817 316,002 -5.90%
PBT 21,962 22,092 19,189 20,767 20,560 21,779 24,899 -5.42%
Tax -8,288 -3,275 -2,600 -4,707 -6,907 -8,467 -7,633 3.72%
NP 13,674 18,817 16,589 16,060 13,653 13,312 17,266 -9.83%
-
NP to SH 13,869 18,902 16,654 16,144 13,734 13,383 17,172 -9.04%
-
Tax Rate 37.74% 14.82% 13.55% 22.67% 33.59% 38.88% 30.66% -
Total Cost 261,872 332,643 326,778 326,997 295,435 277,505 298,736 -5.68%
-
Net Worth 519,085 504,777 504,777 510,204 515,632 515,632 488,493 2.73%
Dividend
30/06/24 31/03/23 30/06/23 30/09/23 31/12/23 31/03/24 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/23 30/06/23 30/09/23 31/12/23 31/03/24 31/03/22 CAGR
Net Worth 519,085 504,777 504,777 510,204 515,632 515,632 488,493 2.73%
NOSH 540,714 543,937 543,937 543,937 543,937 543,937 543,937 -0.26%
Ratio Analysis
30/06/24 31/03/23 30/06/23 30/09/23 31/12/23 31/03/24 31/03/22 CAGR
NP Margin 4.96% 5.35% 4.83% 4.68% 4.42% 4.58% 5.46% -
ROE 2.67% 3.74% 3.30% 3.16% 2.66% 2.60% 3.52% -
Per Share
30/06/24 31/03/23 30/06/23 30/09/23 31/12/23 31/03/24 31/03/22 CAGR
RPS 50.96 64.75 63.26 63.20 56.95 53.58 58.22 -5.74%
EPS 2.56 3.48 3.07 2.97 2.53 2.47 3.16 -8.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.93 0.93 0.94 0.95 0.95 0.90 2.90%
Adjusted Per Share Value based on latest NOSH - 540,714
30/06/24 31/03/23 30/06/23 30/09/23 31/12/23 31/03/24 31/03/22 CAGR
RPS 50.96 65.00 63.50 63.45 57.16 53.78 58.44 -5.90%
EPS 2.56 3.50 3.08 2.99 2.54 2.48 3.18 -9.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.9335 0.9335 0.9436 0.9536 0.9536 0.9034 2.73%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/23 30/06/23 30/09/23 31/12/23 31/03/24 31/03/22 CAGR
Date 28/06/24 31/03/23 30/06/23 29/09/23 29/12/23 29/03/24 31/03/22 -
Price 0.35 0.315 0.27 0.36 0.33 0.355 0.395 -
P/RPS 0.69 0.49 0.43 0.57 0.58 0.66 0.68 0.65%
P/EPS 13.65 9.05 8.80 12.10 13.04 14.40 12.49 4.02%
EY 7.33 11.06 11.36 8.26 7.67 6.95 8.01 -3.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.34 0.29 0.38 0.35 0.37 0.44 -8.52%
Price Multiplier on Announcement Date
30/06/24 31/03/23 30/06/23 30/09/23 31/12/23 31/03/24 31/03/22 CAGR
Date 29/08/24 24/05/23 23/08/23 29/11/23 28/02/24 29/05/24 25/05/22 -
Price 0.335 0.265 0.325 0.335 0.35 0.355 0.33 -
P/RPS 0.66 0.41 0.51 0.53 0.61 0.66 0.57 6.72%
P/EPS 13.06 7.61 10.59 11.26 13.83 14.40 10.43 10.50%
EY 7.66 13.14 9.44 8.88 7.23 6.95 9.59 -9.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.28 0.35 0.36 0.37 0.37 0.37 -2.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment