[GBGAQRS] QoQ Annualized Quarter Result on 30-Jun-2024

Stock
[GBGAQRS] GABUNGAN AQRS BERHAD
Announcement Date
29-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Jun-2024
Profit Trend
QoQ- 0.79%
YoY- -10.82%
Quarter Report
Latest QR
Upcoming QR
GBGAQRS's Result
GBGAQRS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 304,776 322,326 337,186 356,370 374,930 85,231 337,953 -6.66%
PBT 21,547 22,966 22,429 24,247 20,551 5,015 23,698 -6.15%
Tax -7,104 -8,554 -7,534 -8,584 -4,262 -1,513 -2,864 83.34%
NP 14,443 14,412 14,894 15,663 16,288 3,502 20,834 -21.68%
-
NP to SH 14,607 14,493 14,982 15,754 16,380 3,526 20,813 -21.04%
-
Tax Rate 32.97% 37.25% 33.59% 35.40% 20.74% 30.17% 12.09% -
Total Cost 290,333 307,914 322,292 340,707 358,641 81,729 317,119 -5.71%
-
Net Worth 521,423 515,632 515,632 510,204 504,777 504,777 504,777 2.18%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 521,423 515,632 515,632 510,204 504,777 504,777 504,777 2.18%
NOSH 543,149 543,937 543,937 543,937 543,937 543,937 543,937 -0.09%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 4.74% 4.47% 4.42% 4.40% 4.34% 4.11% 6.16% -
ROE 2.80% 2.81% 2.91% 3.09% 3.24% 0.70% 4.12% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 56.11 59.39 62.12 65.66 69.08 15.70 62.26 -6.70%
EPS 2.69 2.67 2.76 2.91 3.02 0.65 3.83 -21.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.95 0.95 0.94 0.93 0.93 0.93 2.14%
Adjusted Per Share Value based on latest NOSH - 540,714
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 56.37 59.61 62.36 65.91 69.34 15.76 62.50 -6.65%
EPS 2.70 2.68 2.77 2.91 3.03 0.65 3.85 -21.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9643 0.9536 0.9536 0.9436 0.9335 0.9335 0.9335 2.18%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.35 0.355 0.33 0.36 0.27 0.315 0.26 -
P/RPS 0.62 0.60 0.53 0.55 0.39 2.01 0.42 29.67%
P/EPS 13.01 13.29 11.95 12.40 8.95 48.49 6.78 54.47%
EY 7.68 7.52 8.36 8.06 11.18 2.06 14.75 -35.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.37 0.35 0.38 0.29 0.34 0.28 18.25%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 29/05/24 28/02/24 29/11/23 23/08/23 24/05/23 22/02/23 -
Price 0.335 0.355 0.35 0.335 0.325 0.265 0.32 -
P/RPS 0.60 0.60 0.56 0.51 0.47 1.69 0.51 11.45%
P/EPS 12.46 13.29 12.68 11.54 10.77 40.79 8.35 30.61%
EY 8.03 7.52 7.89 8.66 9.29 2.45 11.98 -23.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.37 0.36 0.35 0.28 0.34 1.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment