[GBGAQRS] YoY Cumulative Quarter Result on 30-Jun-2024

Stock
[GBGAQRS] GABUNGAN AQRS BERHAD
Announcement Date
29-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Jun-2024
Profit Trend
QoQ- 22.38%
YoY- 203.21%
Quarter Report
Latest QR
Upcoming QR
GBGAQRS's Result
GBGAQRS's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/23 30/06/23 30/09/23 31/12/23 31/03/24 31/03/22 CAGR
Revenue 431,767 85,231 156,221 237,580 309,088 376,048 71,724 121.90%
PBT 30,525 5,015 8,563 16,165 20,560 26,794 6,621 97.11%
Tax -10,064 -1,513 -1,776 -5,723 -6,907 -9,980 -1,102 167.01%
NP 20,461 3,502 6,787 10,442 13,653 16,814 5,519 78.93%
-
NP to SH 20,694 3,526 6,825 10,503 13,734 16,909 5,437 81.03%
-
Tax Rate 32.97% 30.17% 20.74% 35.40% 33.59% 37.25% 16.64% -
Total Cost 411,306 81,729 149,434 227,138 295,435 359,234 66,205 125.03%
-
Net Worth 521,423 504,777 504,777 510,204 515,632 515,632 488,493 2.93%
Dividend
30/06/24 31/03/23 30/06/23 30/09/23 31/12/23 31/03/24 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/23 30/06/23 30/09/23 31/12/23 31/03/24 31/03/22 CAGR
Net Worth 521,423 504,777 504,777 510,204 515,632 515,632 488,493 2.93%
NOSH 543,149 543,937 543,937 543,937 543,937 543,937 543,937 -0.06%
Ratio Analysis
30/06/24 31/03/23 30/06/23 30/09/23 31/12/23 31/03/24 31/03/22 CAGR
NP Margin 4.74% 4.11% 4.34% 4.40% 4.42% 4.47% 7.69% -
ROE 3.97% 0.70% 1.35% 2.06% 2.66% 3.28% 1.11% -
Per Share
30/06/24 31/03/23 30/06/23 30/09/23 31/12/23 31/03/24 31/03/22 CAGR
RPS 79.49 15.70 28.78 43.77 56.95 69.28 13.21 121.86%
EPS 3.81 0.65 1.26 1.94 2.53 3.12 1.00 81.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.93 0.93 0.94 0.95 0.95 0.90 2.90%
Adjusted Per Share Value based on latest NOSH - 540,714
30/06/24 31/03/23 30/06/23 30/09/23 31/12/23 31/03/24 31/03/22 CAGR
RPS 79.85 15.76 28.89 43.94 57.16 69.55 13.26 121.93%
EPS 3.83 0.65 1.26 1.94 2.54 3.13 1.01 80.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9643 0.9335 0.9335 0.9436 0.9536 0.9536 0.9034 2.93%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/23 30/06/23 30/09/23 31/12/23 31/03/24 31/03/22 CAGR
Date 28/06/24 31/03/23 30/06/23 29/09/23 29/12/23 29/03/24 31/03/22 -
Price 0.35 0.315 0.27 0.36 0.33 0.355 0.395 -
P/RPS 0.44 2.01 0.94 0.82 0.58 0.51 2.99 -57.29%
P/EPS 9.19 48.49 21.47 18.60 13.04 11.40 39.43 -47.62%
EY 10.89 2.06 4.66 5.38 7.67 8.78 2.54 90.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.34 0.29 0.38 0.35 0.37 0.44 -8.52%
Price Multiplier on Announcement Date
30/06/24 31/03/23 30/06/23 30/09/23 31/12/23 31/03/24 31/03/22 CAGR
Date 29/08/24 24/05/23 23/08/23 29/11/23 28/02/24 29/05/24 25/05/22 -
Price 0.335 0.265 0.325 0.335 0.35 0.355 0.33 -
P/RPS 0.42 1.69 1.13 0.77 0.61 0.51 2.50 -54.70%
P/EPS 8.79 40.79 25.85 17.31 13.83 11.40 32.94 -44.37%
EY 11.37 2.45 3.87 5.78 7.23 8.78 3.04 79.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.28 0.35 0.36 0.37 0.37 0.37 -2.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment