[ELKDESA] YoY Quarter Result on 30-Sep-2012 [#2]

Stock
[ELKDESA] ELK-DESA RESOURCES BERHAD
Announcement Date
13-Dec-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Sep-2012 [#2]
Profit Trend
QoQ- -20.48%
YoY- 2.1%
Quarter Report
Latest QR
Upcoming QR
ELKDESA's Result
ELKDESA's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 15,231 14,886 11,863 10,177 9,490 12.54%
PBT 5,366 5,543 5,411 5,174 5,052 1.51%
Tax -1,332 -1,441 -1,402 -1,335 -1,292 0.76%
NP 4,034 4,102 4,009 3,839 3,760 1.77%
-
NP to SH 4,034 4,102 4,009 3,839 3,760 1.77%
-
Tax Rate 24.82% 26.00% 25.91% 25.80% 25.57% -
Total Cost 11,197 10,784 7,854 6,338 5,730 18.21%
-
Net Worth 261,096 250,121 159,860 125,967 0 -
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 261,096 250,121 159,860 125,967 0 -
NOSH 123,742 125,060 124,890 49,986 50,000 25.40%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 26.49% 27.56% 33.79% 37.72% 39.62% -
ROE 1.55% 1.64% 2.51% 3.05% 0.00% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 12.31 11.90 9.50 20.36 18.98 -10.25%
EPS 3.26 3.28 3.21 7.68 7.52 -18.84%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.11 2.00 1.28 2.52 0.00 -
Adjusted Per Share Value based on latest NOSH - 49,986
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 3.35 3.27 2.61 2.24 2.09 12.50%
EPS 0.89 0.90 0.88 0.84 0.83 1.75%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5741 0.55 0.3515 0.277 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 30/09/15 30/09/14 30/09/13 - - -
Price 1.26 1.52 1.40 0.00 0.00 -
P/RPS 10.24 12.77 14.74 0.00 0.00 -
P/EPS 38.65 46.34 43.61 0.00 0.00 -
EY 2.59 2.16 2.29 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.76 1.09 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 13/11/15 13/11/14 28/11/13 13/12/12 - -
Price 1.26 1.50 1.50 0.00 0.00 -
P/RPS 10.24 12.60 15.79 0.00 0.00 -
P/EPS 38.65 45.73 46.73 0.00 0.00 -
EY 2.59 2.19 2.14 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.75 1.17 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment