[TITIJYA] YoY Annualized Quarter Result on 31-Mar-2022 [#3]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -31.35%
YoY- 53.41%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 265,402 329,789 276,753 186,561 191,917 357,008 435,389 -7.91%
PBT 46,592 60,594 26,062 24,050 25,177 65,246 111,078 -13.46%
Tax -11,485 -24,277 -15,297 -12,592 -11,512 -18,586 -29,928 -14.74%
NP 35,106 36,317 10,765 11,458 13,665 46,660 81,150 -13.02%
-
NP to SH 28,218 24,964 6,054 3,946 9,488 43,849 83,005 -16.44%
-
Tax Rate 24.65% 40.07% 58.69% 52.36% 45.72% 28.49% 26.94% -
Total Cost 230,296 293,472 265,988 175,102 178,252 310,348 354,238 -6.91%
-
Net Worth 1,214,213 1,086,827 1,071,311 1,084,813 1,055,148 1,303,406 1,223,255 -0.12%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - 4,479 8,961 -
Div Payout % - - - - - 10.21% 10.80% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,214,213 1,086,827 1,071,311 1,084,813 1,055,148 1,303,406 1,223,255 -0.12%
NOSH 1,430,927 1,430,927 1,359,922 1,358,433 1,354,026 1,344,424 1,344,424 1.04%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 13.23% 11.01% 3.89% 6.14% 7.12% 13.07% 18.64% -
ROE 2.32% 2.30% 0.57% 0.36% 0.90% 3.36% 6.79% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 19.89 25.19 21.70 14.62 15.64 26.57 32.39 -7.79%
EPS 2.11 1.89 0.48 0.31 0.75 3.32 6.83 -17.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.33 0.67 -
NAPS 0.91 0.83 0.84 0.85 0.86 0.97 0.91 0.00%
Adjusted Per Share Value based on latest NOSH - 1,359,922
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 18.55 23.05 19.34 13.04 13.41 24.95 30.43 -7.91%
EPS 1.97 1.74 0.42 0.28 0.66 3.06 5.80 -16.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.31 0.63 -
NAPS 0.8486 0.7595 0.7487 0.7581 0.7374 0.9109 0.8549 -0.12%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.26 0.27 0.31 0.425 0.255 0.30 0.53 -
P/RPS 1.31 1.07 1.43 2.91 1.63 1.13 1.64 -3.67%
P/EPS 12.29 14.16 65.30 137.43 32.97 9.19 8.58 6.16%
EY 8.13 7.06 1.53 0.73 3.03 10.88 11.65 -5.81%
DY 0.00 0.00 0.00 0.00 0.00 1.11 1.26 -
P/NAPS 0.29 0.33 0.37 0.50 0.30 0.31 0.58 -10.90%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 24/05/24 26/05/23 27/05/22 28/05/21 22/05/20 31/05/19 31/05/18 -
Price 0.275 0.25 0.255 0.38 0.26 0.29 0.37 -
P/RPS 1.38 0.99 1.18 2.60 1.66 1.09 1.14 3.23%
P/EPS 13.00 13.11 53.71 122.88 33.62 8.89 5.99 13.77%
EY 7.69 7.63 1.86 0.81 2.97 11.25 16.69 -12.10%
DY 0.00 0.00 0.00 0.00 0.00 1.15 1.80 -
P/NAPS 0.30 0.30 0.30 0.45 0.30 0.30 0.41 -5.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment