[TITIJYA] QoQ TTM Result on 31-Mar-2022 [#3]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -10.32%
YoY- -95.37%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 279,775 284,367 274,966 321,069 312,776 275,513 253,425 6.79%
PBT 21,722 13,993 11,029 14,254 15,137 12,307 12,745 42.54%
Tax -10,543 -8,766 -7,486 -22,320 -22,114 -20,079 -20,291 -35.29%
NP 11,179 5,227 3,543 -8,066 -6,977 -7,772 -7,546 -
-
NP to SH 4,081 939 485 -12,285 -11,136 -12,795 -13,866 -
-
Tax Rate 48.54% 62.65% 67.88% 156.59% 146.09% 163.15% 159.21% -
Total Cost 268,596 279,140 271,423 329,135 319,753 283,285 260,971 1.93%
-
Net Worth 1,110,651 1,109,685 1,044,737 1,071,311 1,071,228 1,071,582 1,072,050 2.37%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 1,110,651 1,109,685 1,044,737 1,071,311 1,071,228 1,071,582 1,072,050 2.37%
NOSH 1,430,927 1,362,619 1,360,229 1,359,922 1,359,640 1,359,640 1,359,034 3.48%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 4.00% 1.84% 1.29% -2.51% -2.23% -2.82% -2.98% -
ROE 0.37% 0.08% 0.05% -1.15% -1.04% -1.19% -1.29% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 21.41 22.29 21.58 25.17 24.53 21.60 19.86 5.12%
EPS 0.31 0.07 0.04 -0.96 -0.87 -1.00 -1.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.87 0.82 0.84 0.84 0.84 0.84 0.78%
Adjusted Per Share Value based on latest NOSH - 1,359,922
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 19.55 19.87 19.22 22.44 21.86 19.25 17.71 6.79%
EPS 0.29 0.07 0.03 -0.86 -0.78 -0.89 -0.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7762 0.7755 0.7301 0.7487 0.7486 0.7489 0.7492 2.38%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.24 0.24 0.245 0.31 0.265 0.32 0.35 -
P/RPS 1.12 1.08 1.14 1.23 1.08 1.48 1.76 -25.95%
P/EPS 76.84 326.01 643.60 -32.18 -30.35 -31.90 -32.21 -
EY 1.30 0.31 0.16 -3.11 -3.30 -3.13 -3.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.30 0.37 0.32 0.38 0.42 -23.62%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 30/11/22 30/08/22 27/05/22 25/02/22 26/11/21 23/09/21 -
Price 0.26 0.245 0.245 0.255 0.26 0.25 0.34 -
P/RPS 1.21 1.10 1.14 1.01 1.06 1.16 1.71 -20.54%
P/EPS 83.25 332.80 643.60 -26.47 -29.77 -24.93 -31.29 -
EY 1.20 0.30 0.16 -3.78 -3.36 -4.01 -3.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.28 0.30 0.30 0.31 0.30 0.40 -15.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment