[SOLID] YoY Quarter Result on 30-Apr-2022 [#4]

Stock
[SOLID] SOLID AUTOMOTIVE BHD
Announcement Date
30-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
30-Apr-2022 [#4]
Profit Trend
QoQ- -57.18%
YoY- -73.4%
Quarter Report
Latest QR
Upcoming QR
SOLID's Result
SOLID's Financial Summary
View:
Show?
Quarter Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 80,067 83,161 81,052 75,411 44,103 59,301 30,482 17.44%
PBT 34,111 3,184 2,465 6,128 -7,935 741 413 108.54%
Tax -2 -379 -1,156 -1,241 -753 -214 -360 -57.88%
NP 34,109 2,805 1,309 4,887 -8,688 527 53 193.54%
-
NP to SH 34,109 2,805 1,309 4,921 -8,666 421 46 200.54%
-
Tax Rate 0.01% 11.90% 46.90% 20.25% - 28.88% 87.17% -
Total Cost 45,958 80,356 79,743 70,524 52,791 58,774 30,429 7.10%
-
Net Worth 233,717 197,361 186,973 181,780 141,166 141,116 140,641 8.82%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div - - - - - - 781 -
Div Payout % - - - - - - 1,698.57% -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 233,717 197,361 186,973 181,780 141,166 141,116 140,641 8.82%
NOSH 519,371 519,371 519,371 519,371 396,148 392,130 391,336 4.82%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin 42.60% 3.37% 1.62% 6.48% -19.70% 0.89% 0.17% -
ROE 14.59% 1.42% 0.70% 2.71% -6.14% 0.30% 0.03% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 15.42 16.01 15.61 14.52 11.25 15.13 7.80 12.01%
EPS 6.57 0.54 0.25 0.95 -2.21 0.11 0.01 194.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.20 -
NAPS 0.45 0.38 0.36 0.35 0.36 0.36 0.36 3.78%
Adjusted Per Share Value based on latest NOSH - 519,371
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 15.69 16.29 15.88 14.77 8.64 11.62 5.97 17.45%
EPS 6.68 0.55 0.26 0.96 -1.70 0.08 0.01 195.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.15 -
NAPS 0.4579 0.3867 0.3663 0.3561 0.2766 0.2765 0.2755 8.82%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 -
Price 0.185 0.185 0.20 0.275 0.305 0.29 0.35 -
P/RPS 1.20 1.16 1.28 1.89 2.71 1.92 4.49 -19.72%
P/EPS 2.82 34.25 79.35 29.02 -13.80 270.02 2,972.49 -68.62%
EY 35.50 2.92 1.26 3.45 -7.25 0.37 0.03 224.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.57 -
P/NAPS 0.41 0.49 0.56 0.79 0.85 0.81 0.97 -13.35%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 28/06/24 27/06/23 30/06/22 29/07/21 30/07/20 27/06/19 27/06/18 -
Price 0.21 0.18 0.185 0.255 0.215 0.30 0.35 -
P/RPS 1.36 1.12 1.19 1.76 1.91 1.98 4.49 -18.03%
P/EPS 3.20 33.33 73.40 26.91 -9.73 279.33 2,972.49 -67.95%
EY 31.27 3.00 1.36 3.72 -10.28 0.36 0.03 218.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.57 -
P/NAPS 0.47 0.47 0.51 0.73 0.60 0.83 0.97 -11.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment