[IOIPG] YoY Quarter Result on 31-Mar-2014 [#3]

Announcement Date
23-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- -70.31%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 895,824 643,554 468,387 361,465 0 -
PBT 201,329 371,456 162,995 114,975 0 -
Tax -87,235 -99,432 -51,485 -24,354 0 -
NP 114,094 272,024 111,510 90,621 0 -
-
NP to SH 121,136 267,963 107,760 89,111 0 -
-
Tax Rate 43.33% 26.77% 31.59% 21.18% - -
Total Cost 781,730 371,530 356,877 270,844 0 -
-
Net Worth 14,569,412 14,727,415 12,052,105 10,984,956 0 -
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 14,569,412 14,727,415 12,052,105 10,984,956 0 -
NOSH 5,525,255 4,219,889 3,544,736 3,240,400 0 -
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 12.74% 42.27% 23.81% 25.07% 0.00% -
ROE 0.83% 1.82% 0.89% 0.81% 0.00% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 20.11 15.25 13.21 11.15 0.00 -
EPS 2.72 6.35 3.04 2.75 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.27 3.49 3.40 3.39 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,240,400
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 16.32 11.72 8.53 6.58 0.00 -
EPS 2.21 4.88 1.96 1.62 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.654 2.6828 2.1954 2.001 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 - -
Price 2.07 2.31 2.18 2.66 0.00 -
P/RPS 10.30 15.15 16.50 23.85 0.00 -
P/EPS 76.14 36.38 71.71 96.73 0.00 -
EY 1.31 2.75 1.39 1.03 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.66 0.64 0.78 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 23/05/17 27/05/16 14/05/15 23/05/14 - -
Price 2.08 2.25 2.09 2.64 0.00 -
P/RPS 10.35 14.75 15.82 23.67 0.00 -
P/EPS 76.50 35.43 68.75 96.00 0.00 -
EY 1.31 2.82 1.45 1.04 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.64 0.61 0.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment