[SASBADI] YoY TTM Result on 28-Feb-2014 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
28-Feb-2014 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Revenue 96,188 94,404 83,954 0 -
PBT 23,414 19,937 19,700 0 -
Tax -5,361 -5,152 -5,493 0 -
NP 18,053 14,785 14,207 0 -
-
NP to SH 17,734 14,013 14,207 0 -
-
Tax Rate 22.90% 25.84% 27.88% - -
Total Cost 78,135 79,619 69,747 0 -
-
Net Worth 0 132,722 100,399 0 -
Dividend
28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Div 5,366 3,864 - - -
Div Payout % 30.26% 27.58% - - -
Equity
28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Net Worth 0 132,722 100,399 0 -
NOSH 279,635 132,722 127,088 0 -
Ratio Analysis
28/02/17 29/02/16 28/02/15 28/02/14 CAGR
NP Margin 18.77% 15.66% 16.92% 0.00% -
ROE 0.00% 10.56% 14.15% 0.00% -
Per Share
28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 34.40 71.13 66.06 0.00 -
EPS 6.34 10.56 11.18 0.00 -
DPS 1.92 2.91 0.00 0.00 -
NAPS 0.00 1.00 0.79 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 22.05 21.65 19.25 0.00 -
EPS 4.07 3.21 3.26 0.00 -
DPS 1.23 0.89 0.00 0.00 -
NAPS 0.00 0.3043 0.2302 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 28/02/17 29/02/16 27/02/15 - -
Price 1.57 2.50 1.51 0.00 -
P/RPS 4.56 3.51 2.29 0.00 -
P/EPS 24.76 23.68 13.51 0.00 -
EY 4.04 4.22 7.40 0.00 -
DY 1.22 1.16 0.00 0.00 -
P/NAPS 0.00 2.50 1.91 0.00 -
Price Multiplier on Announcement Date
28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 25/04/17 26/04/16 27/04/15 - -
Price 1.55 1.20 2.31 0.00 -
P/RPS 4.51 1.69 3.50 0.00 -
P/EPS 24.44 11.37 20.66 0.00 -
EY 4.09 8.80 4.84 0.00 -
DY 1.24 2.43 0.00 0.00 -
P/NAPS 0.00 1.20 2.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment