[ECONBHD] YoY TTM Result on 30-Jun-2014 [#4]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
21-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- 116.33%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 581,910 462,061 428,980 187,427 45.83%
PBT 111,620 91,542 63,081 17,664 84.77%
Tax -30,850 -23,998 -16,469 -5,794 74.53%
NP 80,770 67,544 46,612 11,870 89.38%
-
NP to SH 80,770 67,544 46,612 11,870 89.38%
-
Tax Rate 27.64% 26.22% 26.11% 32.80% -
Total Cost 501,140 394,517 382,368 175,557 41.81%
-
Net Worth 304,818 246,186 197,645 138,372 30.08%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 24,092 18,739 13,362 - -
Div Payout % 29.83% 27.74% 28.67% - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 304,818 246,186 197,645 138,372 30.08%
NOSH 534,769 535,188 534,176 446,363 6.20%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 13.88% 14.62% 10.87% 6.33% -
ROE 26.50% 27.44% 23.58% 8.58% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 108.82 86.34 80.31 41.99 37.31%
EPS 15.10 12.62 8.73 2.66 78.29%
DPS 4.50 3.50 2.50 0.00 -
NAPS 0.57 0.46 0.37 0.31 22.48%
Adjusted Per Share Value based on latest NOSH - 446,363
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 30.63 24.32 22.58 9.86 45.86%
EPS 4.25 3.55 2.45 0.62 89.85%
DPS 1.27 0.99 0.70 0.00 -
NAPS 0.1604 0.1296 0.104 0.0728 30.09%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 2.50 1.32 1.04 0.705 -
P/RPS 2.30 1.53 1.30 1.68 11.02%
P/EPS 16.55 10.46 11.92 26.51 -14.52%
EY 6.04 9.56 8.39 3.77 16.99%
DY 1.80 2.65 2.40 0.00 -
P/NAPS 4.39 2.87 2.81 2.27 24.56%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 23/08/17 25/08/16 26/08/15 - -
Price 3.00 1.45 0.78 0.00 -
P/RPS 2.76 1.68 0.97 0.00 -
P/EPS 19.86 11.49 8.94 0.00 -
EY 5.03 8.70 11.19 0.00 -
DY 1.50 2.41 3.21 0.00 -
P/NAPS 5.26 3.15 2.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment