[ECONBHD] QoQ Annualized Quarter Result on 30-Jun-2014 [#4]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
21-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- -5.57%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 433,540 422,058 425,200 418,688 425,142 0 0 -
PBT 60,325 56,306 53,208 45,594 47,368 0 0 -
Tax -16,765 -15,988 -15,168 -14,574 -14,518 0 0 -
NP 43,560 40,318 38,040 31,020 32,849 0 0 -
-
NP to SH 43,560 40,318 38,040 31,020 32,849 0 0 -
-
Tax Rate 27.79% 28.39% 28.51% 31.96% 30.65% - - -
Total Cost 389,980 381,740 387,160 387,668 392,293 0 0 -
-
Net Worth 192,491 181,805 176,308 137,965 111,177 0 0 -
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div 17,823 - 21,370 - - - - -
Div Payout % 40.92% - 56.18% - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 192,491 181,805 176,308 137,965 111,177 0 0 -
NOSH 534,697 534,721 534,269 445,050 444,711 0 0 -
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 10.05% 9.55% 8.95% 7.41% 7.73% 0.00% 0.00% -
ROE 22.63% 22.18% 21.58% 22.48% 29.55% 0.00% 0.00% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 81.08 78.93 79.59 94.08 95.60 0.00 0.00 -
EPS 8.15 7.54 7.12 6.97 7.39 0.00 0.00 -
DPS 3.33 0.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.34 0.33 0.31 0.25 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 446,363
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 30.58 29.77 30.00 29.54 29.99 0.00 0.00 -
EPS 3.07 2.84 2.68 2.19 2.32 0.00 0.00 -
DPS 1.26 0.00 1.51 0.00 0.00 0.00 0.00 -
NAPS 0.1358 0.1283 0.1244 0.0973 0.0784 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 - - - -
Price 0.985 0.845 1.07 0.705 0.00 0.00 0.00 -
P/RPS 1.21 1.07 1.34 0.75 0.00 0.00 0.00 -
P/EPS 12.09 11.21 15.03 10.11 0.00 0.00 0.00 -
EY 8.27 8.92 6.65 9.89 0.00 0.00 0.00 -
DY 3.38 0.00 3.74 0.00 0.00 0.00 0.00 -
P/NAPS 2.74 2.49 3.24 2.27 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 19/05/15 12/02/15 28/11/14 21/08/14 12/06/14 - - -
Price 1.16 1.04 0.985 1.11 0.00 0.00 0.00 -
P/RPS 1.43 1.32 1.24 1.18 0.00 0.00 0.00 -
P/EPS 14.24 13.79 13.83 15.93 0.00 0.00 0.00 -
EY 7.02 7.25 7.23 6.28 0.00 0.00 0.00 -
DY 2.87 0.00 4.06 0.00 0.00 0.00 0.00 -
P/NAPS 3.22 3.06 2.98 3.58 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment