[ECONBHD] YoY Quarter Result on 30-Sep-2013 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Sep-2013 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 114,080 101,078 106,300 0 -
PBT 22,047 19,874 13,302 0 -
Tax -5,602 -5,379 -3,792 0 -
NP 16,445 14,495 9,510 0 -
-
NP to SH 16,445 14,495 9,510 0 -
-
Tax Rate 25.41% 27.07% 28.51% - -
Total Cost 97,635 86,583 96,790 0 -
-
Net Worth 262,477 213,948 176,308 0 -
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div 8,035 - 5,342 - -
Div Payout % 48.86% - 56.18% - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 262,477 213,948 176,308 0 -
NOSH 535,667 534,870 534,269 0 -
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 14.42% 14.34% 8.95% 0.00% -
ROE 6.27% 6.78% 5.39% 0.00% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 21.30 18.90 19.90 0.00 -
EPS 3.07 2.71 1.78 0.00 -
DPS 1.50 0.00 1.00 0.00 -
NAPS 0.49 0.40 0.33 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 6.00 5.32 5.59 0.00 -
EPS 0.87 0.76 0.50 0.00 -
DPS 0.42 0.00 0.28 0.00 -
NAPS 0.1381 0.1126 0.0928 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/16 30/09/15 30/09/14 - -
Price 1.69 0.945 1.07 0.00 -
P/RPS 7.94 5.00 5.38 0.00 -
P/EPS 55.05 34.87 60.11 0.00 -
EY 1.82 2.87 1.66 0.00 -
DY 0.89 0.00 0.93 0.00 -
P/NAPS 3.45 2.36 3.24 0.00 -
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 23/11/16 27/11/15 28/11/14 - -
Price 1.86 1.05 0.985 0.00 -
P/RPS 8.73 5.56 4.95 0.00 -
P/EPS 60.59 38.75 55.34 0.00 -
EY 1.65 2.58 1.81 0.00 -
DY 0.81 0.00 1.02 0.00 -
P/NAPS 3.80 2.62 2.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment