[ECONBHD] YoY Annualized Quarter Result on 30-Sep-2013 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Sep-2013 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 456,320 404,312 425,200 0 -
PBT 88,188 79,496 53,208 0 -
Tax -22,408 -21,516 -15,168 0 -
NP 65,780 57,980 38,040 0 -
-
NP to SH 65,780 57,980 38,040 0 -
-
Tax Rate 25.41% 27.07% 28.51% - -
Total Cost 390,540 346,332 387,160 0 -
-
Net Worth 262,477 213,948 176,308 0 -
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div 32,140 - 21,370 - -
Div Payout % 48.86% - 56.18% - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 262,477 213,948 176,308 0 -
NOSH 535,667 534,870 534,269 0 -
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 14.42% 14.34% 8.95% 0.00% -
ROE 25.06% 27.10% 21.58% 0.00% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 85.19 75.59 79.59 0.00 -
EPS 12.28 10.84 7.12 0.00 -
DPS 6.00 0.00 4.00 0.00 -
NAPS 0.49 0.40 0.33 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 24.02 21.28 22.38 0.00 -
EPS 3.46 3.05 2.00 0.00 -
DPS 1.69 0.00 1.12 0.00 -
NAPS 0.1381 0.1126 0.0928 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/16 30/09/15 30/09/14 - -
Price 1.69 0.945 1.07 0.00 -
P/RPS 1.98 1.25 1.34 0.00 -
P/EPS 13.76 8.72 15.03 0.00 -
EY 7.27 11.47 6.65 0.00 -
DY 3.55 0.00 3.74 0.00 -
P/NAPS 3.45 2.36 3.24 0.00 -
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 23/11/16 27/11/15 28/11/14 - -
Price 1.86 1.05 0.985 0.00 -
P/RPS 2.18 1.39 1.24 0.00 -
P/EPS 15.15 9.69 13.83 0.00 -
EY 6.60 10.32 7.23 0.00 -
DY 3.23 0.00 4.06 0.00 -
P/NAPS 3.80 2.62 2.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment