[ECONBHD] YoY Quarter Result on 31-Mar-2017 [#3]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 3.48%
YoY- 23.57%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 99,304 138,260 205,046 162,280 122,066 114,126 87,596 2.11%
PBT 4,902 22,388 28,167 32,009 24,037 17,091 7,596 -7.03%
Tax -3,583 -643 -4,450 -9,903 -6,147 -4,580 -2,109 9.22%
NP 1,319 21,745 23,717 22,106 17,890 12,511 5,487 -21.12%
-
NP to SH 1,319 21,745 23,717 22,106 17,890 12,511 5,487 -21.12%
-
Tax Rate 73.09% 2.87% 15.80% 30.94% 25.57% 26.80% 27.76% -
Total Cost 97,985 116,515 181,329 140,174 104,176 101,615 82,109 2.98%
-
Net Worth 401,250 374,500 361,125 299,742 246,389 192,476 111,524 23.76%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - 13,375 16,057 13,390 8,019 - -
Div Payout % - - 56.39% 72.64% 74.85% 64.10% - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 401,250 374,500 361,125 299,742 246,389 192,476 111,524 23.76%
NOSH 1,337,500 1,337,500 1,337,500 535,254 535,628 534,658 446,097 20.06%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 1.33% 15.73% 11.57% 13.62% 14.66% 10.96% 6.26% -
ROE 0.33% 5.81% 6.57% 7.38% 7.26% 6.50% 4.92% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 7.42 10.34 15.33 30.32 22.79 21.35 19.64 -14.96%
EPS 0.10 1.63 1.77 4.13 3.34 2.34 1.23 -34.15%
DPS 0.00 0.00 1.00 3.00 2.50 1.50 0.00 -
NAPS 0.30 0.28 0.27 0.56 0.46 0.36 0.25 3.08%
Adjusted Per Share Value based on latest NOSH - 535,254
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 5.23 7.28 10.79 8.54 6.42 6.01 4.61 2.12%
EPS 0.07 1.14 1.25 1.16 0.94 0.66 0.29 -21.07%
DPS 0.00 0.00 0.70 0.85 0.70 0.42 0.00 -
NAPS 0.2112 0.1971 0.1901 0.1578 0.1297 0.1013 0.0587 23.76%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 - -
Price 0.405 0.505 0.985 2.24 1.22 0.985 0.00 -
P/RPS 5.45 4.89 6.43 7.39 5.35 4.61 0.00 -
P/EPS 410.68 31.06 55.55 54.24 36.53 42.09 0.00 -
EY 0.24 3.22 1.80 1.84 2.74 2.38 0.00 -
DY 0.00 0.00 1.02 1.34 2.05 1.52 0.00 -
P/NAPS 1.35 1.80 3.65 4.00 2.65 2.74 0.00 -
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 28/05/20 27/05/19 23/05/18 26/05/17 25/05/16 19/05/15 12/06/14 -
Price 0.59 0.60 0.665 2.46 1.29 1.16 0.00 -
P/RPS 7.95 5.80 4.34 8.11 5.66 5.43 0.00 -
P/EPS 598.28 36.91 37.50 59.56 38.62 49.57 0.00 -
EY 0.17 2.71 2.67 1.68 2.59 2.02 0.00 -
DY 0.00 0.00 1.50 1.22 1.94 1.29 0.00 -
P/NAPS 1.97 2.14 2.46 4.39 2.80 3.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment