[BIMB] QoQ TTM Result on 31-Dec-1999 [#2]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 213.01%
YoY--%
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 434,039 466,108 374,307 237,642 106,693 -1.40%
PBT 98,327 85,950 68,050 36,328 13,316 -1.99%
Tax -35,180 -31,221 -13,321 -8,699 -4,489 -2.05%
NP 63,147 54,729 54,729 27,629 8,827 -1.96%
-
NP to SH 57,042 48,624 54,729 27,629 8,827 -1.86%
-
Tax Rate 35.78% 36.32% 19.58% 23.95% 33.71% -
Total Cost 370,892 411,379 319,578 210,013 97,866 -1.33%
-
Net Worth 1,385,162 1,383,426 1,447,577 1,380,684 1,346,117 -0.02%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 16,130 16,130 - - - -100.00%
Div Payout % 28.28% 33.17% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 1,385,162 1,383,426 1,447,577 1,380,684 1,346,117 -0.02%
NOSH 556,290 560,091 561,076 561,253 551,687 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 14.55% 11.74% 14.62% 11.63% 8.27% -
ROE 4.12% 3.51% 3.78% 2.00% 0.66% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 78.02 83.22 66.71 42.34 19.34 -1.39%
EPS 10.25 8.68 9.75 4.92 1.60 -1.85%
DPS 2.88 2.88 0.00 0.00 0.00 -100.00%
NAPS 2.49 2.47 2.58 2.46 2.44 -0.02%
Adjusted Per Share Value based on latest NOSH - 561,253
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 19.15 20.57 16.51 10.49 4.71 -1.40%
EPS 2.52 2.15 2.41 1.22 0.39 -1.86%
DPS 0.71 0.71 0.00 0.00 0.00 -100.00%
NAPS 0.6112 0.6104 0.6387 0.6092 0.5939 -0.02%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - -
Price 1.89 2.02 2.45 0.00 0.00 -
P/RPS 2.42 2.43 3.67 0.00 0.00 -100.00%
P/EPS 18.43 23.27 25.12 0.00 0.00 -100.00%
EY 5.43 4.30 3.98 0.00 0.00 -100.00%
DY 1.52 1.43 0.00 0.00 0.00 -100.00%
P/NAPS 0.76 0.82 0.95 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 27/11/00 20/10/00 - - - -
Price 1.69 1.75 0.00 0.00 0.00 -
P/RPS 2.17 2.10 0.00 0.00 0.00 -100.00%
P/EPS 16.48 20.16 0.00 0.00 0.00 -100.00%
EY 6.07 4.96 0.00 0.00 0.00 -100.00%
DY 1.70 1.65 0.00 0.00 0.00 -100.00%
P/NAPS 0.68 0.71 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment