[BIMB] YoY TTM Result on 31-Dec-1999 [#2]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 213.01%
YoY--%
View:
Show?
TTM Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 441,016 344,064 377,610 237,642 -0.63%
PBT 113,572 64,688 90,510 36,328 -1.16%
Tax -51,978 -33,407 -38,903 -8,699 -1.82%
NP 61,594 31,281 51,607 27,629 -0.82%
-
NP to SH 61,594 23,013 45,502 27,629 -0.82%
-
Tax Rate 45.77% 51.64% 42.98% 23.95% -
Total Cost 379,422 312,783 326,003 210,013 -0.60%
-
Net Worth 1,467,902 1,429,810 1,418,623 1,380,684 -0.06%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 27,892 17,448 16,130 - -100.00%
Div Payout % 45.29% 75.82% 35.45% - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 1,467,902 1,429,810 1,418,623 1,380,684 -0.06%
NOSH 562,414 562,917 562,945 561,253 -0.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 13.97% 9.09% 13.67% 11.63% -
ROE 4.20% 1.61% 3.21% 2.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 78.41 61.12 67.08 42.34 -0.63%
EPS 10.95 4.09 8.08 4.92 -0.82%
DPS 5.00 3.10 2.88 0.00 -100.00%
NAPS 2.61 2.54 2.52 2.46 -0.06%
Adjusted Per Share Value based on latest NOSH - 561,253
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 19.47 15.19 16.67 10.49 -0.63%
EPS 2.72 1.02 2.01 1.22 -0.82%
DPS 1.23 0.77 0.71 0.00 -100.00%
NAPS 0.6482 0.6314 0.6265 0.6097 -0.06%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 1.41 1.51 1.66 0.00 -
P/RPS 1.80 2.47 2.47 0.00 -100.00%
P/EPS 12.87 36.94 20.54 0.00 -100.00%
EY 7.77 2.71 4.87 0.00 -100.00%
DY 3.55 2.05 1.73 0.00 -100.00%
P/NAPS 0.54 0.59 0.66 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/03 27/02/02 28/02/01 - -
Price 1.48 1.51 1.35 0.00 -
P/RPS 1.89 2.47 2.01 0.00 -100.00%
P/EPS 13.51 36.94 16.70 0.00 -100.00%
EY 7.40 2.71 5.99 0.00 -100.00%
DY 3.38 2.05 2.13 0.00 -100.00%
P/NAPS 0.57 0.59 0.54 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment