[BIMB] YoY Quarter Result on 31-Mar-2006 [#3]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
16-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -308.48%
YoY- -3743.98%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Quarter Result
30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 451,350 362,808 305,643 300,103 235,971 100,834 96,325 22.84%
PBT 96,072 86,427 54,857 -67,494 4,566 12,192 22,164 21.57%
Tax -29,737 -7,788 8,036 -11,518 -6,774 -7,232 -9,015 17.23%
NP 66,335 78,639 62,893 -79,012 -2,208 4,960 13,149 24.05%
-
NP to SH 34,600 42,542 36,470 -84,875 -2,208 4,960 13,149 13.75%
-
Tax Rate 30.95% 9.01% -14.65% - 148.36% 59.32% 40.67% -
Total Cost 385,015 284,169 242,750 379,115 238,179 95,874 83,176 22.64%
-
Net Worth 1,452,345 1,150,506 664,095 996,211 1,573,907 1,544,363 1,477,857 -0.23%
Dividend
30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 1,452,345 1,150,506 664,095 996,211 1,573,907 1,544,363 1,477,857 -0.23%
NOSH 1,067,901 891,865 562,793 562,831 566,153 563,636 561,923 8.92%
Ratio Analysis
30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 14.70% 21.68% 20.58% -26.33% -0.94% 4.92% 13.65% -
ROE 2.38% 3.70% 5.49% -8.52% -0.14% 0.32% 0.89% -
Per Share
30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 42.27 40.68 54.31 53.32 41.68 17.89 17.14 12.77%
EPS 3.24 4.77 6.48 -15.08 -0.39 0.88 2.34 4.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.29 1.18 1.77 2.78 2.74 2.63 -8.41%
Adjusted Per Share Value based on latest NOSH - 562,831
30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 19.91 16.01 13.49 13.24 10.41 4.45 4.25 22.84%
EPS 1.53 1.88 1.61 -3.74 -0.10 0.22 0.58 13.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6408 0.5076 0.293 0.4395 0.6944 0.6814 0.6521 -0.23%
Price Multiplier on Financial Quarter End Date
30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 30/09/10 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 1.23 1.16 1.76 1.25 1.51 1.80 1.50 -
P/RPS 2.91 2.85 3.24 2.34 3.62 10.06 8.75 -13.64%
P/EPS 37.96 24.32 27.16 -8.29 -387.18 204.55 64.10 -6.74%
EY 2.63 4.11 3.68 -12.06 -0.26 0.49 1.56 7.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.90 1.49 0.71 0.54 0.66 0.57 6.27%
Price Multiplier on Announcement Date
30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 26/11/10 28/05/08 30/05/07 16/06/06 30/05/05 28/05/04 29/05/03 -
Price 1.21 1.12 1.19 1.17 1.38 1.70 1.51 -
P/RPS 2.86 2.75 2.19 2.19 3.31 9.50 8.81 -13.91%
P/EPS 37.35 23.48 18.36 -7.76 -353.85 193.18 64.53 -7.02%
EY 2.68 4.26 5.45 -12.89 -0.28 0.52 1.55 7.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.87 1.01 0.66 0.50 0.62 0.57 6.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment