[BIMB] YoY TTM Result on 31-Mar-2006 [#3]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
16-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -16.03%
YoY- -1124.26%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
TTM Result
30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 1,674,243 1,425,541 1,130,655 1,231,296 946,832 441,886 428,630 19.90%
PBT 374,148 346,763 -217,890 -515,627 78,682 137,892 115,545 16.94%
Tax -120,607 -22,492 -20,197 -60,322 -18,957 -60,483 -55,768 10.82%
NP 253,541 324,271 -238,087 -575,949 59,725 77,409 59,777 21.22%
-
NP to SH 132,183 170,004 -337,811 -598,324 58,415 77,409 59,777 11.15%
-
Tax Rate 32.24% 6.49% - - 24.09% 43.86% 48.27% -
Total Cost 1,420,702 1,101,270 1,368,742 1,807,245 887,107 364,477 368,853 19.67%
-
Net Worth 1,452,345 1,150,506 664,095 996,211 1,573,907 1,544,363 1,477,857 -0.23%
Dividend
30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 16,029 - - - - 47,825 27,892 -7.11%
Div Payout % 12.13% - - - - 61.78% 46.66% -
Equity
30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 1,452,345 1,150,506 664,095 996,211 1,573,907 1,544,363 1,477,857 -0.23%
NOSH 1,067,901 891,865 562,793 562,831 566,153 563,636 561,923 8.92%
Ratio Analysis
30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 15.14% 22.75% -21.06% -46.78% 6.31% 17.52% 13.95% -
ROE 9.10% 14.78% -50.87% -60.06% 3.71% 5.01% 4.04% -
Per Share
30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 156.78 159.84 200.90 218.77 167.24 78.40 76.28 10.07%
EPS 12.38 19.06 -60.02 -106.31 10.32 13.73 10.64 2.03%
DPS 1.50 0.00 0.00 0.00 0.00 8.50 5.00 -14.81%
NAPS 1.36 1.29 1.18 1.77 2.78 2.74 2.63 -8.41%
Adjusted Per Share Value based on latest NOSH - 562,831
30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 73.87 62.90 49.89 54.33 41.78 19.50 18.91 19.90%
EPS 5.83 7.50 -14.90 -26.40 2.58 3.42 2.64 11.13%
DPS 0.71 0.00 0.00 0.00 0.00 2.11 1.23 -7.05%
NAPS 0.6408 0.5076 0.293 0.4395 0.6944 0.6814 0.6521 -0.23%
Price Multiplier on Financial Quarter End Date
30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 30/09/10 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 1.23 1.16 1.76 1.25 1.51 1.80 1.50 -
P/RPS 0.78 0.73 0.88 0.57 0.90 2.30 1.97 -11.61%
P/EPS 9.94 6.09 -2.93 -1.18 14.63 13.11 14.10 -4.55%
EY 10.06 16.43 -34.10 -85.04 6.83 7.63 7.09 4.77%
DY 1.22 0.00 0.00 0.00 0.00 4.72 3.33 -12.52%
P/NAPS 0.90 0.90 1.49 0.71 0.54 0.66 0.57 6.27%
Price Multiplier on Announcement Date
30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 26/11/10 28/05/08 30/05/07 16/06/06 30/05/05 28/05/04 29/05/03 -
Price 1.21 1.12 1.19 1.17 1.38 1.70 1.51 -
P/RPS 0.77 0.70 0.59 0.53 0.83 2.17 1.98 -11.82%
P/EPS 9.78 5.88 -1.98 -1.10 13.37 12.38 14.19 -4.83%
EY 10.23 17.02 -50.44 -90.86 7.48 8.08 7.04 5.10%
DY 1.24 0.00 0.00 0.00 0.00 5.00 3.31 -12.25%
P/NAPS 0.89 0.87 1.01 0.66 0.50 0.62 0.57 6.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment