[EATECH] YoY Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -234.38%
YoY- -30.8%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 133,079 153,640 160,556 303,193 271,872 419,000 366,970 -15.54%
PBT 29,879 8,977 -151,264 -129,060 32,679 90,361 -131,902 -
Tax -6,187 11,066 -443 13,080 3,716 -16,129 10,754 -
NP 23,692 20,043 -151,707 -115,980 36,395 74,232 -121,148 -
-
NP to SH 23,692 20,043 -151,707 -115,980 36,395 74,232 -121,148 -
-
Tax Rate 20.71% -123.27% - - -11.37% 17.85% - -
Total Cost 109,387 133,597 312,263 419,173 235,477 344,768 488,118 -22.05%
-
Net Worth 58,354 37,135 5,304 159,150 262,079 226,799 151,200 -14.66%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 58,354 37,135 5,304 159,150 262,079 226,799 151,200 -14.66%
NOSH 530,500 530,500 530,500 530,500 504,000 504,000 504,000 0.85%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 17.80% 13.05% -94.49% -38.25% 13.39% 17.72% -33.01% -
ROE 40.60% 53.97% -2,859.70% -72.87% 13.89% 32.73% -80.12% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 25.09 28.96 30.27 57.15 53.94 83.13 72.81 -16.26%
EPS 4.47 3.78 -28.60 -21.86 7.22 14.73 -24.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.07 0.01 0.30 0.52 0.45 0.30 -15.39%
Adjusted Per Share Value based on latest NOSH - 530,500
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 25.09 28.96 30.27 57.15 51.25 78.98 69.17 -15.54%
EPS 4.47 3.78 -28.60 -21.86 6.86 13.99 -22.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.07 0.01 0.30 0.494 0.4275 0.285 -14.66%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.325 0.17 0.08 0.295 0.355 0.39 0.375 -
P/RPS 1.30 0.59 0.26 0.52 0.66 0.47 0.52 16.49%
P/EPS 7.28 4.50 -0.28 -1.35 4.92 2.65 -1.56 -
EY 13.74 22.22 -357.46 -74.11 20.34 37.77 -64.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.95 2.43 8.00 0.98 0.68 0.87 1.25 15.37%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 28/02/24 27/02/23 25/02/22 15/03/21 27/02/20 28/02/19 28/02/18 -
Price 0.265 0.375 0.07 0.24 0.36 0.425 0.35 -
P/RPS 1.06 1.29 0.23 0.42 0.67 0.51 0.48 14.10%
P/EPS 5.93 9.93 -0.24 -1.10 4.99 2.89 -1.46 -
EY 16.85 10.08 -408.53 -91.09 20.06 34.66 -68.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.41 5.36 7.00 0.80 0.69 0.94 1.17 12.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment